Income Statement Balance Sheet Cash Flow Statement
Annual Financials for TNI BioTech Inc.
Fiscal year is January-December. All values USD millions. 2011 2012 2013 5-year trend
Sales/Revenue - - 0 0 0
Cost of Goods Sold (COGS) incl. D&A - - 0 1.57M 2.85M
COGS excluding D&A - - 0 0 0
Depreciation & Amortization Expense - - 0 1.57M 2.85M
Depreciation - - 0 118 1,175
Amortization of Intangibles - - 0 1.57M 2.85M
Gross Income - - 0 (1.57M) (2.85M)
2011 2012 2013 5-year trend
SG&A Expense - - - 27.71M 93.13M
Research & Development - - 0 4.96M 22.02M
Other SG&A - - 0 22.75M 71.1M
Other Operating Expense - - 0 0 0
Unusual Expense - - 0 145.92M 8.64M
EBIT after Unusual Expense - - 0 (145.92M) (8.64M)
Non Operating Income/Expense - - 0 0 (224)
Non-Operating Interest Income - - - - 0
Equity in Affiliates (Pretax) - - 0 0 0
Interest Expense - - 31,279 27,003 1.44M
Gross Interest Expense - - 31,279 27,003 1.44M
Interest Capitalized - - 0 0 0
Pretax Income - - (31,279) (175.22M) (106.06M)
Income Tax - - 0 0 0
Income Tax - Current Domestic - - 0 0 -
Income Tax - Current Foreign - - 0 0 -
Income Tax - Deferred Domestic - - 0 0 -
Income Tax - Deferred Foreign - - 0 0 -
Income Tax Credits - - 0 0 -
Equity in Affiliates - - 0 0 0
Other After Tax Income (Expense) - - 0 0 0
Consolidated Net Income - - (31,279) (175.22M) (106.06M)
Minority Interest Expense - - 0 0 0
Net Income - - (31,279) (175.22M) (106.06M)
Extraordinaries & Discontinued Operations - - (94,376) 231,356 0
Extra Items & Gain/Loss Sale Of Assets - - 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations - - (94,376) 231,356 0
Net Income After Extraordinaries - - (125,655) (174.99M) (106.06M)
Preferred Dividends - - 0 0 0
Net Income Available to Common - - (31,279) (175.22M) (106.06M)
EPS (Basic) - - (1,110.00) (6.84) (1.85)
Basic Shares Outstanding - - 114 25.58M 57.23M
EPS (Diluted) - - (1,110.00) (6.84) (1.85)
Diluted Shares Outstanding - - 114 25.58M 57.23M
EBITDA - - 0 (27.71M) (93.13M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.