Income Statement Balance Sheet Cash Flow Statement
Annual Financials for VRDT Corp.
Fiscal year is April-March. All values USD millions. 2008 2009 2010 2011 2012 5-year trend
Sales/Revenue 19,034 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 1,750 338 0 0 3,871
COGS excluding D&A 0 0 0 0 0
Depreciation & Amortization Expense 1,750 338 0 0 3,871
Depreciation 1,750 338 - 0 -
Amortization of Intangibles 0 0 0 0 -
Gross Income 17,284 (338) 0 0 (3,871)
2008 2009 2010 2011 2012 5-year trend
SG&A Expense 102,132 59,289 68,109 104,987 5.44M
Research & Development 0 0 0 0 0
Other SG&A 102,132 59,289 68,109 104,987 5.44M
Other Operating Expense 0 0 0 0 0
Unusual Expense 1.51M 855 0 0 3.83M
EBIT after Unusual Expense (1.51M) (855) 0 0 (3.83M)
Non Operating Income/Expense 0 56,889 0 0 0
Non-Operating Interest Income - - - - 383
Equity in Affiliates (Pretax) 0 - - 0 -
Interest Expense 4,944 3,361 5,527 10,131 32,034
Gross Interest Expense 4,944 3,361 5,527 10,131 32,034
Interest Capitalized 0 0 0 0 0
Pretax Income (1.6M) (6,954) (73,636) (115,118) (9.31M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 - - 0 -
Income Tax - Current Foreign - 0 0 0 -
Income Tax - Deferred Domestic - 0 0 0 -
Income Tax - Deferred Foreign - 0 0 0 -
Income Tax Credits 0 0 0 0 -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) - - - - 0
Consolidated Net Income (1.6M) (6,954) (73,636) (115,118) (9.31M)
Minority Interest Expense 0 0 0 0 0
Net Income (1.6M) (6,954) (73,636) (115,118) (9.31M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (1.6M) (6,954) (73,636) (115,118) (9.31M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (1.6M) (6,954) (73,636) (115,118) (9.31M)
EPS (Basic) (0.50) () (0.02) (0.03) (0.16)
Basic Shares Outstanding 3.4M 3.4M 3.58M 3.7M 59M
EPS (Diluted) (0.50) () (0.02) (0.03) (0.16)
Diluted Shares Outstanding 3.4M 3.4M 3.58M 3.7M 59M
EBITDA (83,098) (59,289) (68,109) (104,987) (5.44M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.