Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Zippy Bags Inc.
Fiscal year is April-March. All values USD millions. 2011 2012 2013 2014 5-year trend
Sales/Revenue - 0 102,948 0 0
Cost of Goods Sold (COGS) incl. D&A - 0 30,106 0 0
COGS excluding D&A - 0 30,106 0 0
Depreciation & Amortization Expense - 0 0 0 0
Depreciation - 0 0 0 0
Amortization of Intangibles - 0 0 0 0
Gross Income - 0 72,842 0 0
2011 2012 2013 2014 5-year trend
SG&A Expense - 717 58,677 36,107 25,586
Research & Development - 0 0 0 0
Other SG&A - 717 58,677 36,107 25,586
Other Operating Expense - 22,000 0 0 0
Unusual Expense - 0 4,125 6,188 0
EBIT after Unusual Expense - 0 (4,125) (6,188) 0
Non Operating Income/Expense - 0 0 0 0
Non-Operating Interest Income - 295 0 0 0
Equity in Affiliates (Pretax) - - - - -
Interest Expense - 132 500 1,637 33,725
Gross Interest Expense - 132 500 1,637 33,725
Interest Capitalized - 0 0 0 0
Pretax Income - (22,554) 9,540 (43,932) (59,311)
Income Tax - 0 2,267 0 0
Income Tax - Current Domestic - 0 2,267 - -
Income Tax - Current Foreign - 0 0 - -
Income Tax - Deferred Domestic - 0 0 - -
Income Tax - Deferred Foreign - 0 0 - -
Income Tax Credits - 0 0 - -
Equity in Affiliates - 0 0 0 -
Other After Tax Income (Expense) - - - 0 0
Consolidated Net Income - (22,554) 7,273 (43,932) (59,311)
Minority Interest Expense - 0 0 0 0
Net Income - (22,554) 7,273 (43,932) (59,311)
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries - (22,554) 7,273 (43,932) (59,311)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (22,554) 7,273 (43,932) (59,311)
EPS (Basic) - () 0.00 (0.24) (0.11)
Basic Shares Outstanding - 180,000 180,847 182,500 536,457
EPS (Diluted) - () 0.00 (0.24) (0.11)
Diluted Shares Outstanding - 180,000 180,847 182,500 536,457
EBITDA - (22,717) 14,165 (36,107) (25,586)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.