All Energy Corp. (AFSE) Financials Nov 11, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for All Energy Corp.
Fiscal year is January-December. All values USD millions. 2007 2008 2009 2010 2011 5-year trend
Sales/Revenue 0 0 8,092 0 0
Cost of Goods Sold (COGS) incl. D&A 2,000 4,212 826 985 767
COGS excluding D&A 0 0 0 0 0
Depreciation & Amortization Expense 2,000 4,212 826 985 767
Depreciation - - - 985 767
Amortization of Intangibles - - - 0 0
Gross Income (2,000) (4,212) 7,266 (985) (767)
2007 2008 2009 2010 2011 5-year trend
SG&A Expense 7.64M 1.73M 403,535 430,269 354,914
Research & Development - - - 0 -
Other SG&A 7.64M 1.73M 403,535 430,269 354,914
Other Operating Expense 0 0 176,682 0 0
Unusual Expense 87,820 193,720 0 12,546 (3,266)
EBIT after Unusual Expense (87,820) (193,720) 0 (12,546) 3,266
Non Operating Income/Expense 26,250 38,722 (60,000) 0 (323,648)
Non-Operating Interest Income 24,910 7,023 135 29 16
Equity in Affiliates (Pretax) 0 (218,855) (14,485) 0 0
Interest Expense 33,272 23,543 2,120 13,529 35,434
Gross Interest Expense 33,272 23,543 2,120 13,529 35,434
Interest Capitalized 0 0 0 0 0
Pretax Income (7.71M) (2.13M) (649,421) (457,300) (711,481)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (7.71M) (2.13M) (649,421) (457,300) (711,481)
Minority Interest Expense 0 0 0 0 0
Net Income (7.71M) (2.13M) (649,421) (457,300) (711,481)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - - - 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (7.71M) (2.13M) (649,421) (457,300) (711,481)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (7.71M) (2.13M) (649,421) (457,300) (711,481)
EPS (Basic) (9.50) (2.00) (0.50) (0.50) (0.50)
Basic Shares Outstanding 800,754 1.03M 1.02M 1.12M 1.42M
EPS (Diluted) (9.50) (2.00) (0.50) (0.50) (0.50)
Diluted Shares Outstanding 800,754 1.03M 1.02M 1.53M 1.42M
EBITDA (7.64M) (1.73M) (572,125) (430,269) (354,914)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for All Energy Corp.
Fiscal year is January-December. All values USD millions. 2007 2008 2009 2010 2011 5-year trend
Sales/Revenue 0 0 8,092 0 0
Cost of Goods Sold (COGS) incl. D&A 2,000 4,212 826 985 767
COGS excluding D&A 0 0 0 0 0
Depreciation & Amortization Expense 2,000 4,212 826 985 767
Depreciation - - - 985 767
Amortization of Intangibles - - - 0 0
Gross Income (2,000) (4,212) 7,266 (985) (767)
2007 2008 2009 2010 2011 5-year trend
SG&A Expense 7.64M 1.73M 403,535 430,269 354,914
Research & Development - - - 0 -
Other SG&A 7.64M 1.73M 403,535 430,269 354,914
Other Operating Expense 0 0 176,682 0 0
Unusual Expense 87,820 193,720 0 12,546 (3,266)
EBIT after Unusual Expense (87,820) (193,720) 0 (12,546) 3,266
Non Operating Income/Expense 26,250 38,722 (60,000) 0 (323,648)
Non-Operating Interest Income 24,910 7,023 135 29 16
Equity in Affiliates (Pretax) 0 (218,855) (14,485) 0 0
Interest Expense 33,272 23,543 2,120 13,529 35,434
Gross Interest Expense 33,272 23,543 2,120 13,529 35,434
Interest Capitalized 0 0 0 0 0
Pretax Income (7.71M) (2.13M) (649,421) (457,300) (711,481)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (7.71M) (2.13M) (649,421) (457,300) (711,481)
Minority Interest Expense 0 0 0 0 0
Net Income (7.71M) (2.13M) (649,421) (457,300) (711,481)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - - - 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (7.71M) (2.13M) (649,421) (457,300) (711,481)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (7.71M) (2.13M) (649,421) (457,300) (711,481)
EPS (Basic) (9.50) (2.00) (0.50) (0.50) (0.50)
Basic Shares Outstanding 800,754 1.03M 1.02M 1.12M 1.42M
EPS (Diluted) (9.50) (2.00) (0.50) (0.50) (0.50)
Diluted Shares Outstanding 800,754 1.03M 1.02M 1.53M 1.42M
EBITDA (7.64M) (1.73M) (572,125) (430,269) (354,914)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
