Income Statement Balance Sheet Cash Flow Statement
Annual Financials for United American Corp.
Fiscal year is January-December. All values USD millions. 2003 2004 2005 2006 2007 5-year trend
Sales/Revenue 0 582,561 4.85M 19.99M 30.32M
Cost of Goods Sold (COGS) incl. D&A 0 406,950 4.83M 18.56M 28.63M
COGS excluding D&A 0 224,429 4.64M 18.31M 28.4M
Depreciation & Amortization Expense 0 182,521 190,552 253,700 236,150
Depreciation - - - - -
Amortization of Intangibles - - - - -
Gross Income 0 175,611 14,224 1.43M 1.69M
2003 2004 2005 2006 2007 5-year trend
SG&A Expense 82,664 150,511 1.54M 1.56M 131,979
Research & Development - - 103,006 124,232 0
Other SG&A 82,664 150,511 1.43M 1.44M 131,979
Other Operating Expense 0 - 0 474,364 415,418
Unusual Expense (625,964) 0 0 0 (8,803)
EBIT after Unusual Expense 625,964 0 0 0 8,803
Non Operating Income/Expense 0 (5,771) 0 (18,649) 0
Non-Operating Interest Income 0 - 0 15,000 0
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 0 0 12,000 124,505 87,163
Gross Interest Expense 0 0 12,000 124,505 87,163
Interest Capitalized 0 - 0 0 0
Pretax Income 543,300 (538,807) (1.53M) (735,663) 1.06M
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 - 0 0 0
Income Tax - Current Foreign 0 - 0 0 0
Income Tax - Deferred Domestic 0 - 0 0 0
Income Tax - Deferred Foreign 0 - 0 0 0
Income Tax Credits 0 - 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 - 0 0 0
Consolidated Net Income 543,300 (538,807) (1.53M) (735,663) 1.06M
Minority Interest Expense 0 0 (111,265) (121,394) 0
Net Income 543,300 (538,807) (1.42M) (614,269) 1.06M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 - - - -
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 543,300 (538,807) (1.42M) (614,269) 1.06M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 543,300 (538,807) (1.42M) (614,269) 1.06M
EPS (Basic) 0.04 (0.01) (0.03) (0.01) 0.02
Basic Shares Outstanding 13.81M 41.68M 48.07M 50.11M 51.08M
EPS (Diluted) 0.04 (0.01) (0.03) (0.01) 0.02
Diluted Shares Outstanding 13.81M 41.68M 48.07M 50.11M 52.51M
EBITDA (82,664) (350,515) (1.33M) (353,809) 1.38M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.