Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Thunder Mountain Gold Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 0 60,150 0
Cost of Goods Sold (COGS) incl. D&A 120,955 528,668 268,324 - -
COGS excluding D&A 98,640 516,241 256,066 - -
Depreciation & Amortization Expense 22,315 12,427 12,258 8,557 109
Depreciation 22,315 12,427 12,258 8,557 109
Amortization of Intangibles 0 0 0 0 0
Gross Income (120,955) (528,668) (268,324) - -
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 495,573 815,783 1.18M 616,029 430,152
Research & Development - 0 - - 0
Other SG&A 495,573 815,783 1.18M 616,029 430,152
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 242,828 (1.32M) (1.04M) (508,012)
EBIT after Unusual Expense 0 (242,828) 1.32M 1.04M 508,012
Non Operating Income/Expense 0 177 0 2,815 15,000
Non-Operating Interest Income 74 0 54 10 762
Equity in Affiliates (Pretax) 0 0 0 - 53,203
Interest Expense 4,331 64,420 174,233 153,359 10,925
Gross Interest Expense 4,331 64,420 174,233 153,359 10,925
Interest Capitalized - 0 0 0 0
Pretax Income (620,785) (1.65M) (298,397) 321,143 135,791
Income Tax (59,841) 0 0 0 0
Income Tax - Current Domestic (59,841) 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 - 0 0 0
Consolidated Net Income (560,944) (1.65M) (298,397) 321,143 135,791
Minority Interest Expense 0 0 0 0 0
Net Income (560,944) (1.65M) (298,397) 321,143 135,791
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (560,944) (1.65M) (298,397) 321,143 135,791
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (560,944) (1.65M) (298,397) 321,143 135,791
EPS (Basic) (0.04) (0.08) (0.01) 0.01 0.00
Basic Shares Outstanding 15.46M 21.74M 27.74M 29.95M 30.67M
EPS (Diluted) (0.04) (0.08) (0.01) 0.01 0.00
Diluted Shares Outstanding 15.46M 21.74M 27.74M 29.95M 30.67M
EBITDA (594,213) (1.33M) (1.43M) (555,879) (430,152)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.