Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Dynamic Applications Corp.
Fiscal year is January-December. All values USD millions. 2010 2011 2012 2013 5-year trend
Sales/Revenue - 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A - 0 0 0 0
COGS excluding D&A - 0 0 0 0
Depreciation & Amortization Expense - 0 0 0 0
Depreciation - 0 0 0 0
Amortization of Intangibles - 0 0 0 0
Gross Income - 0 0 0 0
2010 2011 2012 2013 5-year trend
SG&A Expense - - 67,455 41,350 231,336
Research & Development - 0 0 0 0
Other SG&A - 0 67,455 41,350 231,336
Other Operating Expense - 0 0 0 0
Unusual Expense - 0 0 0 0
EBIT after Unusual Expense - 0 0 0 0
Non Operating Income/Expense - 0 0 0 0
Non-Operating Interest Income - - - - -
Equity in Affiliates (Pretax) - 0 0 0 0
Interest Expense - 0 13,863 42,337 86,974
Gross Interest Expense - 0 13,863 42,337 86,974
Interest Capitalized - 0 0 0 0
Pretax Income - 0 (81,318) (83,687) (318,310)
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 0 0
Income Tax - Current Foreign - 0 0 0 0
Income Tax - Deferred Domestic - 0 0 0 0
Income Tax - Deferred Foreign - 0 0 0 0
Income Tax Credits - - - - -
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - - - - -
Consolidated Net Income - 0 (81,318) (83,687) (318,310)
Minority Interest Expense - 0 0 0 0
Net Income - 0 (81,318) (83,687) (318,310)
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries - 0 (81,318) (83,687) (318,310)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - 0 (81,318) (83,687) (318,310)
EPS (Basic) - 0.00 (0.02) (0.01) (0.02)
Basic Shares Outstanding - 869,450 3.65M 15.83M 18.98M
EPS (Diluted) - 0.00 (0.02) (0.01) (0.02)
Diluted Shares Outstanding - 869,450 3.65M 15.83M 18.98M
EBITDA - 0 (67,455) (41,350) (231,336)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.