American International Ventures Inc. (AIVN) Financials Nov 12, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for American International Ventures Inc.
Fiscal year is June-May. All values USD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 0 0 0 0 228,709
Cost of Goods Sold (COGS) incl. D&A 0 0 4,241 94,446 317,137
COGS excluding D&A 0 0 0 0 207,723
Depreciation & Amortization Expense 0 0 4,241 94,446 109,414
Depreciation 0 0 4,241 94,446 109,414
Amortization of Intangibles 0 0 0 0 0
Gross Income 0 0 (4,241) (94,446) (88,428)
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 43,097 20,495 272,749 5.8M 523,207
Research & Development 0 0 0 - -
Other SG&A 43,097 20,495 272,749 5.8M 523,207
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 5,397 0 (461,550) (407,250)
EBIT after Unusual Expense 0 (5,397) 0 461,550 407,250
Non Operating Income/Expense 35,000 40,000 45,116 50,000 60,005
Non-Operating Interest Income 32 60 0 6 0
Equity in Affiliates (Pretax) 0 0 - 0 -
Interest Expense 0 0 0 26,212 52,257
Gross Interest Expense 0 0 0 26,212 52,257
Interest Capitalized 0 0 0 0 0
Pretax Income (8,065) 14,168 (231,874) (5.41M) (196,637)
Income Tax 0 0 0 0 49,760
Income Tax - Current Domestic 0 0 - - -
Income Tax - Current Foreign 0 0 - - -
Income Tax - Deferred Domestic 0 0 - - -
Income Tax - Deferred Foreign 0 0 - - -
Income Tax Credits 0 0 - - -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (8,065) 14,168 (231,874) (5.41M) (246,397)
Minority Interest Expense 0 0 0 0 (17,807)
Net Income (8,065) 14,168 (231,874) (5.41M) (228,590)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (8,065) 14,168 (231,874) (5.41M) (228,590)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (8,065) 14,168 (231,874) (5.41M) (228,590)
EPS (Basic) () 0.00 () (0.03) ()
Basic Shares Outstanding 19.35M 19.35M 50.63M 198.34M 205.11M
EPS (Diluted) () 0.00 () (0.03) ()
Diluted Shares Outstanding 19.35M 19.79M 50.63M 198.34M 205.11M
EBITDA (43,097) (20,495) (272,749) (5.8M) (502,221)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for American International Ventures Inc.
Fiscal year is June-May. All values USD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 0 0 0 0 228,709
Cost of Goods Sold (COGS) incl. D&A 0 0 4,241 94,446 317,137
COGS excluding D&A 0 0 0 0 207,723
Depreciation & Amortization Expense 0 0 4,241 94,446 109,414
Depreciation 0 0 4,241 94,446 109,414
Amortization of Intangibles 0 0 0 0 0
Gross Income 0 0 (4,241) (94,446) (88,428)
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 43,097 20,495 272,749 5.8M 523,207
Research & Development 0 0 0 - -
Other SG&A 43,097 20,495 272,749 5.8M 523,207
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 5,397 0 (461,550) (407,250)
EBIT after Unusual Expense 0 (5,397) 0 461,550 407,250
Non Operating Income/Expense 35,000 40,000 45,116 50,000 60,005
Non-Operating Interest Income 32 60 0 6 0
Equity in Affiliates (Pretax) 0 0 - 0 -
Interest Expense 0 0 0 26,212 52,257
Gross Interest Expense 0 0 0 26,212 52,257
Interest Capitalized 0 0 0 0 0
Pretax Income (8,065) 14,168 (231,874) (5.41M) (196,637)
Income Tax 0 0 0 0 49,760
Income Tax - Current Domestic 0 0 - - -
Income Tax - Current Foreign 0 0 - - -
Income Tax - Deferred Domestic 0 0 - - -
Income Tax - Deferred Foreign 0 0 - - -
Income Tax Credits 0 0 - - -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (8,065) 14,168 (231,874) (5.41M) (246,397)
Minority Interest Expense 0 0 0 0 (17,807)
Net Income (8,065) 14,168 (231,874) (5.41M) (228,590)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (8,065) 14,168 (231,874) (5.41M) (228,590)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (8,065) 14,168 (231,874) (5.41M) (228,590)
EPS (Basic) () 0.00 () (0.03) ()
Basic Shares Outstanding 19.35M 19.35M 50.63M 198.34M 205.11M
EPS (Diluted) () 0.00 () (0.03) ()
Diluted Shares Outstanding 19.35M 19.79M 50.63M 198.34M 205.11M
EBITDA (43,097) (20,495) (272,749) (5.8M) (502,221)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
