Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Mondial Ventures Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 0 87,309 133,369
Cost of Goods Sold (COGS) incl. D&A 0 0 0 191,221 129,040
COGS excluding D&A 0 0 0 132,582 110,961
Depreciation & Amortization Expense 0 0 - 58,639 18,079
Depreciation 0 0 0 58,639 18,079
Amortization of Intangibles 0 0 - 0 0
Gross Income 0 0 0 (103,912) 4,329
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 8,440 22,545 653,380 1.69M 958,902
Research & Development 0 0 34,250 0 -
Other SG&A 8,440 22,545 619,130 1.69M 958,902
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 252,062 776,201
EBIT after Unusual Expense 0 0 0 (252,062) (776,201)
Non Operating Income/Expense 77 0 0 3,860 0
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense - - 44,622 100,362 722,794
Gross Interest Expense - - 44,622 100,362 722,794
Interest Capitalized 0 0 0 0 0
Pretax Income (8,363) (22,545) (698,002) (2.14M) (2.45M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (8,363) (22,545) (698,002) (2.14M) (2.45M)
Minority Interest Expense 0 0 0 0 0
Net Income (8,363) (22,545) (698,002) (2.14M) (2.45M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (8,363) (22,545) (698,002) (2.14M) (2.45M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (8,363) (22,545) (698,002) (2.14M) (2.45M)
EPS (Basic) (0.02) (3.00) (105.00) (45.00) (23.04)
Basic Shares Outstanding 6,533 6,680 6,680 54,357 106,504
EPS (Diluted) (0.02) (3.00) (105.00) (45.00) (23.04)
Diluted Shares Outstanding 8,415 6,680 6,680 54,357 106,504
EBITDA (8,440) (22,545) (653,380) (1.73M) (936,494)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.