Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Green Automotive Co.
Fiscal year is January-December. All values USD millions. 2010 2011 2012 2013 5-year trend
Sales/Revenue - 0 0 320,648 3.03M
Cost of Goods Sold (COGS) incl. D&A - 176,701 325,220 399,551 1.98M
COGS excluding D&A - 0 0 75,379 1.94M
Depreciation & Amortization Expense - 176,701 325,220 324,172 37,924
Depreciation - - 5,283 86,364 37,924
Amortization of Intangibles - - 319,937 237,808 0
Gross Income - (176,701) (325,220) (78,903) 1.04M
2010 2011 2012 2013 5-year trend
SG&A Expense - 1.82M 1.39M 5.19M 9.25M
Research & Development - 0 0 6,229 0
Other SG&A - 1.82M 1.39M 5.18M 9.25M
Other Operating Expense - 0 0 0 0
Unusual Expense - 0 0 24.62M 7.85M
EBIT after Unusual Expense - 0 0 (24.62M) (7.85M)
Non Operating Income/Expense - (13,871) 9,784 (421,664) 164,567
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) - 0 0 - -
Interest Expense - 10,428 63,058 112,792 475,865
Gross Interest Expense - 10,428 63,058 112,792 475,865
Interest Capitalized - 0 0 0 0
Pretax Income - (2.02M) (1.77M) (30.42M) (16.36M)
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 - -
Income Tax - Current Foreign - 0 0 - -
Income Tax - Deferred Domestic - 0 0 - 0
Income Tax - Deferred Foreign - 0 0 - -
Income Tax Credits - 0 0 - -
Equity in Affiliates - 0 0 0 -
Other After Tax Income (Expense) - - - 0 0
Consolidated Net Income - (2.02M) (1.77M) (30.42M) (16.36M)
Minority Interest Expense - 0 0 0 0
Net Income - (2.02M) (1.77M) (30.42M) (16.36M)
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 - 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries - (2.02M) (1.77M) (30.42M) (16.36M)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (2.02M) (1.77M) (30.42M) (16.36M)
EPS (Basic) - (0.01) (0.01) (0.10) (0.04)
Basic Shares Outstanding - 268.73M 272.38M 301.11M 367.03M
EPS (Diluted) - (0.01) (0.01) (0.10) (0.04)
Diluted Shares Outstanding - 268.73M 272.38M 301.11M 367.03M
EBITDA - (1.82M) (1.39M) (4.94M) (8.17M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.