Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Mobilized Entertainment Inc.
Fiscal year is January-December. All values USD millions. 2008 2009 2010 2011 5-year trend
Sales/Revenue - 392 532 0 0
Cost of Goods Sold (COGS) incl. D&A - 1,038 0 0 0
COGS excluding D&A - 0 0 0 0
Depreciation & Amortization Expense - 1,038 0 0 0
Depreciation - 1,038 0 0 0
Amortization of Intangibles - 0 0 0 0
Gross Income - (646) 532 0 0
2008 2009 2010 2011 5-year trend
SG&A Expense - 21,467 77,021 49,538 41,740
Research & Development - - - - -
Other SG&A - 21,467 77,021 49,538 41,740
Other Operating Expense - 0 0 0 0
Unusual Expense - 72,900 0 0 0
EBIT after Unusual Expense - (72,900) 0 0 0
Non Operating Income/Expense - 25,157 (16,254) (9,203) 4,013
Non-Operating Interest Income - - - - -
Equity in Affiliates (Pretax) - - - - -
Interest Expense - 9,590 9,540 9,540 9,540
Gross Interest Expense - 9,590 9,540 9,540 9,540
Interest Capitalized - - - - -
Pretax Income - (79,446) (102,283) (68,281) (47,267)
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 0 0
Income Tax - Current Foreign - 0 0 0 0
Income Tax - Deferred Domestic - 0 0 0 0
Income Tax - Deferred Foreign - 0 0 0 0
Income Tax Credits - 0 0 0 0
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - - - - -
Consolidated Net Income - (79,446) (102,283) (68,281) (47,267)
Minority Interest Expense - 0 0 0 0
Net Income - (79,446) (102,283) (68,281) (47,267)
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - - - - -
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries - (79,446) (102,283) (68,281) (47,267)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (79,446) (102,283) (68,281) (47,267)
EPS (Basic) - 0.00 0.00 0.00 0.00
Basic Shares Outstanding - 87.18M 91.83M 91.83M 91.83M
EPS (Diluted) - 0.00 0.00 0.00 0.00
Diluted Shares Outstanding - 87.18M 91.83M 91.83M 91.83M
EBITDA - (21,075) (76,489) (49,538) (41,740)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.