Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Atomic Paintball Inc.
Fiscal year is January-December. All values USD millions. 2008 2009 2010 2012 2013 5-year trend
Sales/Revenue 0 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 0 0 0 0 0
COGS excluding D&A 0 0 0 0 0
Depreciation & Amortization Expense 0 0 0 0 0
Depreciation - - 0 0 0
Amortization of Intangibles - - 0 0 0
Gross Income 0 0 0 0 0
2008 2009 2010 2012 2013 5-year trend
SG&A Expense 105,905 172,252 312,921 46,396 23,007
Research & Development 0 0 0 - -
Other SG&A 105,905 172,252 312,921 46,396 23,007
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 (12,500) 0 0
EBIT after Unusual Expense 0 0 12,500 0 0
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) - - 0 - -
Interest Expense 6,869 9,305 8,156 17,130 17,102
Gross Interest Expense 6,869 9,305 8,156 17,130 17,102
Interest Capitalized 0 0 0 0 0
Pretax Income (112,774) (181,557) (308,577) (63,526) (40,109)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic - - 0 - -
Income Tax - Current Foreign - - 0 - -
Income Tax - Deferred Domestic - - 0 - -
Income Tax - Deferred Foreign - - 0 - -
Income Tax Credits - - 0 - -
Equity in Affiliates 0 0 0 - -
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (112,774) (181,557) (308,577) (63,526) (40,109)
Minority Interest Expense 0 0 0 0 0
Net Income (112,774) (181,557) (308,577) (63,526) (40,109)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations - - 0 0 0
Net Income After Extraordinaries (112,774) (181,557) (308,577) (63,526) (40,109)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (112,774) (181,557) (308,577) (63,526) (40,109)
EPS (Basic) (0.02) (0.02) (0.07) (0.01) (0.01)
Basic Shares Outstanding 7.49M 7.49M 4.34M 4.42M 4.42M
EPS (Diluted) (0.02) (0.02) (0.07) (0.01) (0.01)
Diluted Shares Outstanding 7.49M 7.49M 4.34M 4.42M 4.42M
EBITDA (105,905) (172,252) (312,921) (46,396) (23,007)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.