Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Hypersolar Inc.
Fiscal year is July-June. All values USD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 0 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 1,163 1,521 1,753 945 869
COGS excluding D&A 0 0 0 0 0
Depreciation & Amortization Expense 1,163 1,521 1,753 945 869
Depreciation - - 1,753 - -
Amortization of Intangibles - - - - -
Gross Income (1,163) (1,521) (1,753) (945) (869)
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 828,369 806,151 802,835 603,176 557,800
Research & Development 153,791 157,346 153,034 97,809 96,929
Other SG&A 674,578 648,805 649,801 505,367 460,871
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 14,727 243,580 10.4M
EBIT after Unusual Expense 0 0 (14,727) (243,580) (10.4M)
Non Operating Income/Expense 0 (65) 0 0 0
Non-Operating Interest Income 0 0 0 0 0
Equity in Affiliates (Pretax) 0 0 0 0 -
Interest Expense 2,755 180 14,504 280,021 586,949
Gross Interest Expense 2,755 180 14,504 280,021 586,949
Interest Capitalized 0 0 0 0 0
Pretax Income (832,287) (807,917) (833,819) (1.13M) (11.54M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 - - -
Income Tax - Current Foreign 0 0 - - -
Income Tax - Deferred Domestic 0 0 - - -
Income Tax - Deferred Foreign 0 0 - - -
Income Tax Credits 0 0 - - -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (832,287) (807,917) (833,819) (1.13M) (11.54M)
Minority Interest Expense 0 0 0 0 0
Net Income (832,287) (807,917) (833,819) (1.13M) (11.54M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (832,287) (807,917) (833,819) (1.13M) (11.54M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (832,287) (807,917) (833,819) (1.13M) (11.54M)
EPS (Basic) (0.01) (0.01) (0.01) (0.01) (0.04)
Basic Shares Outstanding 121.16M 127.47M 160.63M 170.44M 296.01M
EPS (Diluted) (0.01) (0.01) (0.01) (0.01) (0.04)
Diluted Shares Outstanding 121.16M 127.47M 160.63M 170.44M 296.01M
EBITDA (828,369) (806,151) (802,835) (603,176) (557,800)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.