Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Insight Management Corp.
Fiscal year is January-December. All values USD millions. 2007 2008 2009 2011 2012 5-year trend
Sales/Revenue 0 0 0 541,455 113,268
Cost of Goods Sold (COGS) incl. D&A 3,362 0 1,227 1.71M 77,824
COGS excluding D&A 0 0 0 307,658 77,824
Depreciation & Amortization Expense 3,362 0 1,227 1.4M -
Depreciation 3,362 - - - -
Amortization of Intangibles - - - - -
Gross Income (3,362) 0 (1,227) (1.16M) 35,444
2007 2008 2009 2011 2012 5-year trend
SG&A Expense 206,594 200,203 564,218 2.66M 268,527
Research & Development 0 0 0 0 0
Other SG&A 206,594 200,203 564,218 2.66M 268,527
Other Operating Expense 0 0 58,699 6,145 0
Unusual Expense 0 0 0 0 (5.66M)
EBIT after Unusual Expense 0 0 0 0 5.66M
Non Operating Income/Expense 0 80 (1,109) 0 0
Non-Operating Interest Income - - - - 0
Equity in Affiliates (Pretax) - - 0 0 -
Interest Expense 2,307 8,289 36,018 7.96M 76,028
Gross Interest Expense 2,307 8,289 36,018 7.96M 76,028
Interest Capitalized - - 0 0 0
Pretax Income (212,263) (208,412) (661,271) (11.79M) 5.35M
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 -
Income Tax - Current Foreign 0 0 0 0 -
Income Tax - Deferred Domestic 0 0 0 0 -
Income Tax - Deferred Foreign 0 0 0 0 -
Income Tax Credits 0 0 0 0 -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (212,263) (208,412) (661,271) (11.79M) 5.35M
Minority Interest Expense 0 0 0 0 0
Net Income (212,263) (208,412) (661,271) (11.79M) 5.35M
Extraordinaries & Discontinued Operations (63,324) (103,133) (20,000) 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 (68,971) 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations (63,324) (103,133) 48,971 0 0
Net Income After Extraordinaries (275,587) (311,545) (681,271) (11.79M) 5.35M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (212,263) (208,412) (661,271) (11.79M) 5.35M
EPS (Basic) (8,571.43) (7,142.86) (670.00) (30.00) 5.33
Basic Shares Outstanding 33 43 1,019 395,747 1M
EPS (Diluted) (8,571.43) (7,142.86) (670.00) (30.00) 5.33
Diluted Shares Outstanding 33 43 1,019 395,747 1M
EBITDA (206,594) (200,203) (622,917) (2.43M) 3.6M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.