Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Regal One Corp.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 251,413 65,553 35,815 76,639 115,054
Total Investment Income 251,413 65,553 35,815 76,639 115,054
Sundry Revenue/Income 0 0 0 - -
Trading Account Income - - - - -
Trust Income, Commissions & Fees - - - - -
Commission & Fee Income - - - - -
Total Expense (263,324) 262,685 127,054 128,779 (592,937)
Total Interest Expense 984 499 1,608 3,467 2,736
Depreciation & Amortization Expense - - 0 0 0
Other Operating Expense (315,017) 229,855 361 6,606 (704,728)
2009 2010 2011 2012 2013 5-year trend
Operating Income 514,737 (197,132) (91,239) (52,140) 707,991
Non-Operating Income (Expense) 0 (1) (1.04M) 0 0
Non-Operating Interest Income - - - 0 0
Miscellaneous Non Operating Expense 0 (1) (1.04M) 0 0
Equity in Affiliates (Pretax) - 0 0 0 -
Unusual Expense 0 (63,484) 0 0 0
Pretax Income 514,737 (133,649) (1.13M) (52,140) 707,991
Income Taxes 0 62 942 0 0
Income Tax - Current - Domestic - - 942 - -
Income Tax - Current - Foreign - - 0 - -
Income Tax - Deferred - Domestic - - 0 - -
Income Tax - Deferred - Foreign - - 0 - -
Income Tax Credits - - 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) - - 0 0 0
Consolidated Net Income 514,737 (133,711) (1.13M) (52,140) 707,991
Minority Interest Expense 0 0 0 0 0
Net Income 514,737 (133,711) (1.13M) (52,140) 707,991
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - - 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 514,737 (133,711) (1.13M) (52,140) 707,991
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 514,737 (133,711) (1.13M) (52,140) 707,991
EPS (Basic) 0.14 (0.04) (0.31) (0.01) 0.20
Basic Shares Outstanding 3.63M 3.63M 3.63M 3.63M 3.63M
EPS (Diluted) 0.04 (0.01) (0.08) () 0.05
Diluted Shares Outstanding 13.63M 13.63M 13.63M 13.63M 13.63M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.