Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Sona Mobile Holdings Corp.
Fiscal year is January-December. All values USD millions. 2004 2005 2006 2007 5-year trend
Sales/Revenue - 401,536 565,489 398,134 980,649
Cost of Goods Sold (COGS) incl. D&A - 142,588 439,370 37,403 94,575
COGS excluding D&A - 0 0 0 0
Depreciation & Amortization Expense - 142,588 439,370 37,403 94,575
Depreciation - - 23,000 37,403 73,616
Amortization of Intangibles - - 416,370 0 20,959
Gross Income - 258,948 126,119 360,731 886,074
2004 2005 2006 2007 5-year trend
SG&A Expense - 771,751 5.92M 7.79M 5.55M
Research & Development - 211,359 894,287 2M 2.08M
Other SG&A - 560,392 5.02M 5.79M 3.47M
Other Operating Expense - 93,859 927,425 1.08M 1.04M
Unusual Expense - 0 0 597,652 5,171
EBIT after Unusual Expense - 0 0 (597,652) (5,171)
Non Operating Income/Expense - 7,683 (100,020) 404,292 (42,139)
Non-Operating Interest Income - 1,137 76,415 215,234 131,790
Equity in Affiliates (Pretax) - 0 0 0 0
Interest Expense - 28,314 6,480 3,192 43,424
Gross Interest Expense - 28,314 6,480 3,192 43,424
Interest Capitalized - 0 0 0 0
Pretax Income - (626,156) (6.75M) (8.49M) (5.66M)
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 0 0
Income Tax - Current Foreign - 0 0 0 0
Income Tax - Deferred Domestic - 0 0 0 0
Income Tax - Deferred Foreign - 0 0 0 0
Income Tax Credits - 0 0 0 0
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income - (626,156) (6.75M) (8.49M) (5.66M)
Minority Interest Expense - 0 0 0 0
Net Income - (626,156) (6.75M) (8.49M) (5.66M)
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 -
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries - (626,156) (6.75M) (8.49M) (5.66M)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (626,156) (6.75M) (8.49M) (5.66M)
EPS (Basic) - (0.06) (0.22) (0.17) (0.10)
Basic Shares Outstanding - 10.63M 30.92M 48.84M 57.81M
EPS (Diluted) - (0.06) (0.22) (0.17) (0.10)
Diluted Shares Outstanding - 10.63M 30.92M 48.84M 57.81M
EBITDA - (464,074) (6.28M) (8.47M) (5.61M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.