Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Active Health Foods Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 0 75,683 29,483
Cost of Goods Sold (COGS) incl. D&A 0 0 0 4.87M 724,723
COGS excluding D&A 0 0 0 4.87M 724,723
Depreciation & Amortization Expense 0 0 0 0 0
Depreciation 0 0 0 0 0
Amortization of Intangibles 0 0 0 0 0
Gross Income 0 0 0 (4.79M) (695,240)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 39,679 19,082 100,636 285,688 134,123
Research & Development 0 0 0 0 0
Other SG&A 39,679 19,082 100,636 285,688 134,123
Other Operating Expense 0 0 0 101,344 0
Unusual Expense 0 0 0 15,951 113,208
EBIT after Unusual Expense 0 0 0 (15,951) (113,208)
Non Operating Income/Expense 0 0 0 (28,000) 0
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense 0 0 0 5,967 418,240
Gross Interest Expense 0 0 0 5,967 418,240
Interest Capitalized 0 0 0 0 0
Pretax Income (39,679) (19,082) (100,636) (5.23M) (1.36M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (39,679) (19,082) (100,636) (5.23M) (1.36M)
Minority Interest Expense 0 0 0 0 0
Net Income (39,679) (19,082) (100,636) (5.23M) (1.36M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (39,679) (19,082) (100,636) (5.23M) (1.36M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (39,679) (19,082) (100,636) (5.23M) (1.36M)
EPS (Basic) (0.10) () (0.01) (10.00) (2.33)
Basic Shares Outstanding 743,562 2.28M 1.97M 584,184 584,184
EPS (Diluted) (0.10) () (0.01) (10.00) (2.33)
Diluted Shares Outstanding 743,562 2.28M 1.97M 584,184 584,184
EBITDA (39,679) (19,082) (100,636) (5.18M) (829,363)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.