Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Juniper Group Inc.
Fiscal year is January-December. All values USD millions. 2006 2007 2008 2009 2010 5-year trend
Sales/Revenue 4.68M 1.9M 632,738 1.07M 2.36M
Cost of Goods Sold (COGS) incl. D&A 3.42M 1.63M 404,217 917,758 1.83M
COGS excluding D&A 3.23M 1.51M 316,549 896,378 1.79M
Depreciation & Amortization Expense 183,142 122,980 87,668 21,380 40,577
Depreciation 177,336 114,581 87,668 21,380 40,577
Amortization of Intangibles 5,806 8,399 0 0 0
Gross Income 1.26M 266,720 228,521 149,298 525,460
2006 2007 2008 2009 2010 5-year trend
SG&A Expense 2.25M 2.7M 1.82M 1.49M 2.18M
Research & Development 0 0 0 0 0
Other SG&A 2.25M 2.7M 1.82M 1.49M 2.18M
Other Operating Expense 0 0 0 0 0
Unusual Expense 295,495 6.83M 52.1M (48.9M) (7.3M)
EBIT after Unusual Expense (295,495) (6.83M) (52.1M) 48.9M 7.3M
Non Operating Income/Expense (72,779) 0 0 0 0
Non-Operating Interest Income 0 0 0 0 0
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 381,063 562,271 1.28M 1.89M 1.93M
Gross Interest Expense 381,063 562,271 1.28M 1.89M 1.93M
Interest Capitalized 0 0 0 0 0
Pretax Income (1.74M) (9.82M) (54.97M) 45.67M 3.71M
Income Tax 0 0 0 0 11,290
Income Tax - Current Domestic 0 0 0 0 -
Income Tax - Current Foreign 0 0 0 0 -
Income Tax - Deferred Domestic 0 0 0 0 -
Income Tax - Deferred Foreign 0 0 0 0 -
Income Tax Credits 0 0 0 0 -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (1.74M) (9.82M) (54.97M) 45.67M 3.7M
Minority Interest Expense 0 0 0 0 0
Net Income (1.74M) (9.82M) (54.97M) 45.67M 3.7M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 -
Cumulative Effect - Accounting Chg 0 0 0 0 -
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (1.74M) (9.82M) (54.97M) 45.67M 3.7M
Preferred Dividends 6,086 6,086 6,086 6,086 6,086
Net Income Available to Common (1.74M) (9.83M) (54.98M) 45.66M 3.69M
EPS (Basic) (12,000.00) (23,600.00) (3,450.00) 2.54 0.01
Basic Shares Outstanding 146 416 15,953 17.95M 411.88M
EPS (Diluted) (12,000.00) (23,600.00) (3,450.00) 2.23 0.01
Diluted Shares Outstanding 146 416 15,953 20.44M 411.88M
EBITDA (803,060) (2.31M) (1.5M) (1.32M) (1.62M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.