Sport Endurance Inc. (SENZ) Financials Nov 3, 2014, 12:00 a.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Sport Endurance Inc.
Fiscal year is September-August. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 0 4,192 4,192 4,192 4,192
COGS excluding D&A 0 0 0 0 0
Depreciation & Amortization Expense 0 4,192 4,192 4,192 4,192
Depreciation 0 4,192 4,192 4,192 4,192
Amortization of Intangibles 0 0 0 0 0
Gross Income 0 (4,192) (4,192) (4,192) (4,192)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense - 15,486 35,039 9,025 17,888
Research & Development 0 0 0 0 0
Other SG&A 0 15,486 35,039 9,025 17,888
Other Operating Expense 0 18,500 0 0 0
Unusual Expense 0 0 0 0 0
EBIT after Unusual Expense 0 0 0 0 0
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) - - 0 0 0
Interest Expense 0 243 1,616 2,692 72,090
Gross Interest Expense 0 243 1,616 2,692 72,090
Interest Capitalized 0 0 0 0 0
Pretax Income 0 (38,421) (40,847) (15,909) (94,170)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 0 (38,421) (40,847) (15,909) (94,170)
Minority Interest Expense 0 0 0 0 0
Net Income 0 (38,421) (40,847) (15,909) (94,170)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 0 (38,421) (40,847) (15,909) (94,170)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 0 (38,421) (40,847) (15,909) (94,170)
EPS (Basic) - (0.01) (0.01) (0.26) (1.56)
Basic Shares Outstanding 30,692 57,200 60,035 60,200 60,403
EPS (Diluted) 0.00 (0.01) (0.01) (0.26) (1.56)
Diluted Shares Outstanding 30,692 57,200 60,035 60,200 60,403
EBITDA 0 (33,986) (35,039) (9,025) (17,888)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Sport Endurance Inc.
Fiscal year is September-August. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 0 4,192 4,192 4,192 4,192
COGS excluding D&A 0 0 0 0 0
Depreciation & Amortization Expense 0 4,192 4,192 4,192 4,192
Depreciation 0 4,192 4,192 4,192 4,192
Amortization of Intangibles 0 0 0 0 0
Gross Income 0 (4,192) (4,192) (4,192) (4,192)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense - 15,486 35,039 9,025 17,888
Research & Development 0 0 0 0 0
Other SG&A 0 15,486 35,039 9,025 17,888
Other Operating Expense 0 18,500 0 0 0
Unusual Expense 0 0 0 0 0
EBIT after Unusual Expense 0 0 0 0 0
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) - - 0 0 0
Interest Expense 0 243 1,616 2,692 72,090
Gross Interest Expense 0 243 1,616 2,692 72,090
Interest Capitalized 0 0 0 0 0
Pretax Income 0 (38,421) (40,847) (15,909) (94,170)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 0 (38,421) (40,847) (15,909) (94,170)
Minority Interest Expense 0 0 0 0 0
Net Income 0 (38,421) (40,847) (15,909) (94,170)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 0 (38,421) (40,847) (15,909) (94,170)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 0 (38,421) (40,847) (15,909) (94,170)
EPS (Basic) - (0.01) (0.01) (0.26) (1.56)
Basic Shares Outstanding 30,692 57,200 60,035 60,200 60,403
EPS (Diluted) 0.00 (0.01) (0.01) (0.26) (1.56)
Diluted Shares Outstanding 30,692 57,200 60,035 60,200 60,403
EBITDA 0 (33,986) (35,039) (9,025) (17,888)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
