Income Statement Balance Sheet Cash Flow Statement
Annual Financials for BEESFREE Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 0 0 0 - 0
COGS excluding D&A 0 0 0 - 0
Depreciation & Amortization Expense 0 0 0 - 0
Depreciation 0 0 - 0 0
Amortization of Intangibles 0 0 - 0 0
Gross Income 0 0 0 - 0
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 58,832 50,796 640,724 1.63M 920,532
Research & Development 0 0 213,750 212,500 158,352
Other SG&A 58,832 50,796 426,974 1.42M 762,180
Other Operating Expense 435 451 0 0 0
Unusual Expense 0 0 415,000 66,501 80,394
EBIT after Unusual Expense 0 0 (415,000) (66,501) (80,394)
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) - - 0 - 0
Interest Expense 0 0 0 0 219,276
Gross Interest Expense 0 0 0 0 219,276
Interest Capitalized 0 0 0 0 0
Pretax Income (59,267) (51,247) (1.06M) (1.7M) (1.22M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - 356,151
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - (356,151)
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) - - 0 0 0
Consolidated Net Income (59,267) (51,247) (1.06M) (1.7M) (1.22M)
Minority Interest Expense 0 0 0 0 0
Net Income (59,267) (51,247) (1.06M) (1.7M) (1.22M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries (59,267) (51,247) (1.06M) (1.7M) (1.22M)
Preferred Dividends 0 0 7,233 191,199 250,806
Net Income Available to Common (59,267) (51,247) (1.06M) (1.89M) (1.47M)
EPS (Basic) (0.01) (0.01) (0.10) (0.12) (0.09)
Basic Shares Outstanding 14.34M 15.17M 11.01M 16.18M 16.28M
EPS (Diluted) (0.01) (0.01) (0.10) (0.12) (0.09)
Diluted Shares Outstanding 14.34M 15.17M 11.01M 16.18M 16.28M
EBITDA (59,267) (51,247) (640,724) - (920,532)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.