Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Miranda Gold Corp.
Fiscal year is September-August. All values CAD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 255,757 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 518,083 2M 2.16M 2.31M 1.29M
COGS excluding D&A 469,110 1.95M 2.08M 2.22M 1.21M
Depreciation & Amortization Expense 48,973 48,111 79,599 87,492 81,414
Depreciation - 48,111 79,599 87,492 81,414
Amortization of Intangibles - 0 0 0 0
Gross Income (262,326) (2M) (2.16M) (2.31M) (1.29M)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 146,463 556,094 870,597 1.32M 1.92M
Research & Development 0 0 0 0 0
Other SG&A 146,463 556,094 870,597 1.32M 1.92M
Other Operating Expense - 729,161 539,322 0 0
Unusual Expense 169,210 27,580 206,929 86,465 42,949
EBIT after Unusual Expense (169,210) (27,580) (206,929) (86,465) (42,949)
Non Operating Income/Expense 60,367 124,198 (228) 6,353 (42,018)
Non-Operating Interest Income 207,613 58,700 105,736 84,964 86,427
Equity in Affiliates (Pretax) - - - 0 0
Interest Expense 0 0 0 0 0
Gross Interest Expense 0 0 0 0 0
Interest Capitalized - 0 0 0 0
Pretax Income (2.34M) (3.13M) (3.67M) (3.62M) (3.22M)
Income Tax 0 0 (14,123) 14,123 0
Income Tax - Current Domestic 0 0 - - 0
Income Tax - Current Foreign 0 0 - - 0
Income Tax - Deferred Domestic 0 0 - - 0
Income Tax - Deferred Foreign 0 0 - - 0
Income Tax Credits 0 0 - - 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (2.34M) (3.13M) (3.66M) (3.64M) (3.22M)
Minority Interest Expense 0 0 0 0 0
Net Income (2.34M) (3.13M) (3.66M) (3.64M) (3.22M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (2.34M) (3.13M) (3.66M) (3.64M) (3.22M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (2.34M) (3.13M) (3.66M) (3.64M) (3.22M)
EPS (Basic) (0.05) (0.07) (0.07) (0.07) (0.05)
Basic Shares Outstanding 44.89M 47.88M 52.44M 52.93M 67.67M
EPS (Diluted) (0.05) (0.07) (0.07) (0.07) (0.05)
Diluted Shares Outstanding 44.89M 47.88M 52.44M 52.93M 67.67M
EBITDA (2.39M) (3.24M) (3.49M) (3.54M) (3.14M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.