Income Statement Balance Sheet Cash Flow Statement
Annual Financials for MJ Holdings Inc.
Fiscal year is January-December. All values USD millions. 2010 2011 2012 2013 5-year trend
Sales/Revenue - 2,722 0 0 0
Cost of Goods Sold (COGS) incl. D&A - 2,194 1,659 2,084 -
COGS excluding D&A - 0 0 0 -
Depreciation & Amortization Expense - 2,194 1,659 2,084 1,427
Depreciation - 2,194 1,659 2,084 -
Amortization of Intangibles - 0 0 0 -
Gross Income - 528 (1,659) (2,084) -
2010 2011 2012 2013 5-year trend
SG&A Expense - 23,577 18,399 11,524 23,531
Research & Development - 0 0 0 -
Other SG&A - 23,577 18,399 11,524 23,531
Other Operating Expense - 0 0 0 0
Unusual Expense - 0 0 0 0
EBIT after Unusual Expense - 0 0 0 0
Non Operating Income/Expense - 0 0 0 (3,788)
Non-Operating Interest Income - - - - 0
Equity in Affiliates (Pretax) - 0 0 0 0
Interest Expense - 1,622 2,942 4,249 4,200
Gross Interest Expense - 1,622 2,942 4,249 4,200
Interest Capitalized - 0 0 0 0
Pretax Income - (24,671) (23,000) (17,857) (32,946)
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 0 -
Income Tax - Current Foreign - 0 0 0 -
Income Tax - Deferred Domestic - 0 0 0 -
Income Tax - Deferred Foreign - 0 0 0 -
Income Tax Credits - 0 0 0 -
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income - (24,671) (23,000) (17,857) (32,946)
Minority Interest Expense - 0 0 0 0
Net Income - (24,671) (23,000) (17,857) (32,946)
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries - (24,671) (23,000) (17,857) (32,946)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (24,671) (23,000) (17,857) (32,946)
EPS (Basic) - () () () ()
Basic Shares Outstanding - 12.19M 12.19M 12.2M 12.22M
EPS (Diluted) - () () () ()
Diluted Shares Outstanding - 12.19M 12.19M 12.2M 12.22M
EBITDA - (20,855) (18,399) (11,524) (23,531)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.