Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Spindle Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 29,942 83,412 1.31M
Cost of Goods Sold (COGS) incl. D&A 349 349 25,293 1.04M 2.31M
COGS excluding D&A 0 0 0 983,394 2.06M
Depreciation & Amortization Expense 349 349 25,293 52,616 244,818
Depreciation 349 349 0 982 -
Amortization of Intangibles 0 0 25,293 51,634 -
Gross Income (349) (349) 4,649 (952,598) (993,121)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 12,341 12,769 299,901 1.36M 2.64M
Research & Development - - - - -
Other SG&A 12,341 12,769 299,901 1.36M 2.64M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 468 0 0 63,864
EBIT after Unusual Expense 0 (468) 0 0 (63,864)
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income 0 0 4,619 7,481 0
Equity in Affiliates (Pretax) 0 0 - - 0
Interest Expense 0 0 5,619 18,940 19,550
Gross Interest Expense 0 0 5,619 18,940 19,550
Interest Capitalized 0 0 0 0 0
Pretax Income (12,690) (13,586) (296,252) (2.32M) (3.71M)
Income Tax 50 50 0 0 0
Income Tax - Current Domestic - - - - -
Income Tax - Current Foreign - - - - -
Income Tax - Deferred Domestic - - - - -
Income Tax - Deferred Foreign - - - - -
Income Tax Credits - - - - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (12,740) (13,636) (296,252) (2.32M) (3.71M)
Minority Interest Expense 0 0 0 0 0
Net Income (12,740) (13,636) (296,252) (2.32M) (3.71M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (12,740) (13,636) (296,252) (2.32M) (3.71M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (12,740) (13,636) (296,252) (2.32M) (3.71M)
EPS (Basic) () 0.00 (0.03) (0.14) (0.14)
Basic Shares Outstanding 44.4M 44.4M 11.68M 17.16M 26.09M
EPS (Diluted) () 0.00 (0.03) (0.14) (0.14)
Diluted Shares Outstanding 44.4M 44.4M 11.68M 17.16M 26.09M
EBITDA (12,341) (12,769) (269,959) (2.26M) (3.39M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.