Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Northstar Global Business Services Inc.
Fiscal year is October-September. All values USD millions. 2006 2007 2008 2012 2013 5-year trend
Sales/Revenue 270,801 1.77M 1.11M 0 242,063
Cost of Goods Sold (COGS) incl. D&A 298,160 591,868 837,128 0 178,962
COGS excluding D&A 276,840 569,935 782,929 0 178,962
Depreciation & Amortization Expense 21,320 21,933 54,199 - 0
Depreciation 21,320 21,933 54,199 0 0
Amortization of Intangibles - - - 0 0
Gross Income (27,359) 1.17M 270,338 0 63,101
2006 2007 2008 2012 2013 5-year trend
SG&A Expense 2.98M 3.82M 2.03M 3,600 114,759
Research & Development 0 0 0 0 -
Other SG&A 2.98M 3.82M 2.03M 3,600 114,759
Other Operating Expense 0 0 0 0 0
Unusual Expense (782,848) 0 6.05B 0 0
EBIT after Unusual Expense 782,848 0 (6.05B) 0 0
Non Operating Income/Expense 0 0 0 0 7,000
Non-Operating Interest Income 15,829 28,612 18,503 0 0
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 5.7M 12.84M 515,470 0 0
Gross Interest Expense 5.7M 12.84M 515,470 0 0
Interest Capitalized 0 0 0 0 0
Pretax Income (7.91M) (15.47M) (6.06B) (3,600) (44,658)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (7.91M) (15.47M) (6.06B) (3,600) (44,658)
Minority Interest Expense 0 0 0 0 0
Net Income (7.91M) (15.47M) (6.06B) (3,600) (44,658)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (7.91M) (15.47M) (6.06B) (3,600) (44,658)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (7.91M) (15.47M) (6.06B) (3,600) (44,658)
EPS (Basic) (599.88) (179.96) (1,477.80) 0.00 ()
Basic Shares Outstanding 13,159 94,086 4.1M 585.65M 600.79M
EPS (Diluted) (599.88) (179.96) (1,477.80) 0.00 ()
Diluted Shares Outstanding 13,159 94,086 4.1M 585.65M 600.79M
EBITDA (2.99M) (2.63M) (1.71M) 5,073 (51,658)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.