Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Horiyoshi Worldwide Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 496,083 684,500 1.02M 862,198
Cost of Goods Sold (COGS) incl. D&A 0 215,106 591,809 762,867 681,730
COGS excluding D&A 0 215,106 535,628 660,783 653,146
Depreciation & Amortization Expense 0 0 56,181 102,084 28,584
Depreciation 0 0 12,431 27,084 28,584
Amortization of Intangibles 0 0 43,750 75,000 0
Gross Income 0 280,977 92,691 254,241 180,468
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 95 876,561 2.99M 2.58M 1.54M
Research & Development 0 0 0 0 0
Other SG&A 95 876,561 2.99M 2.58M 1.54M
Other Operating Expense 16,673 0 0 0 0
Unusual Expense 0 0 0 631,250 0
EBIT after Unusual Expense 0 0 0 (631,250) 0
Non Operating Income/Expense 0 3 230 (15,035) 26,544
Non-Operating Interest Income 4 0 - 0 0
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense 0 0 0 34,614 60,092
Gross Interest Expense 0 0 0 34,614 60,092
Interest Capitalized 0 0 0 0 0
Pretax Income (16,764) (595,581) (2.9M) (3.01M) (1.39M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (16,764) (595,581) (2.9M) (3.01M) (1.39M)
Minority Interest Expense 0 0 0 0 0
Net Income (16,764) (595,581) (2.9M) (3.01M) (1.39M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (16,764) (595,581) (2.9M) (3.01M) (1.39M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (16,764) (595,581) (2.9M) (3.01M) (1.39M)
EPS (Basic) (0.02) (2.40) (5.47) (5.71) (1.82)
Basic Shares Outstanding 790,541 290,531 529,284 529,354 763,372
EPS (Diluted) (0.02) (2.40) (5.47) (5.71) (1.82)
Diluted Shares Outstanding 790,541 290,531 529,284 529,354 763,372
EBITDA (16,768) (595,584) (2.84M) (2.22M) (1.33M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.