Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Liberated Energy Inc.
Fiscal year is October-September. All values USD millions. 2010 2011 2012 2013 5-year trend
Sales/Revenue - 0 20,000 0 0
Cost of Goods Sold (COGS) incl. D&A - 0 16,800 0 0
COGS excluding D&A - 0 16,800 0 0
Depreciation & Amortization Expense - 0 0 0 0
Depreciation - 0 0 0 0
Amortization of Intangibles - 0 0 0 0
Gross Income - 0 3,200 0 0
2010 2011 2012 2013 5-year trend
SG&A Expense - 39,053 52,899 100,496 167,877
Research & Development - 0 0 0 0
Other SG&A - 39,053 52,899 100,496 167,877
Other Operating Expense - 0 0 0 0
Unusual Expense - 0 0 0 0
EBIT after Unusual Expense - 0 0 0 0
Non Operating Income/Expense - 0 0 0 0
Non-Operating Interest Income - - - - -
Equity in Affiliates (Pretax) - 0 0 0 0
Interest Expense - 0 0 0 417
Gross Interest Expense - 0 0 0 417
Interest Capitalized - 0 0 0 0
Pretax Income - (39,053) (49,699) (100,496) (168,294)
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 0 0
Income Tax - Current Foreign - 0 0 0 0
Income Tax - Deferred Domestic - 0 0 0 0
Income Tax - Deferred Foreign - 0 0 0 0
Income Tax Credits - 0 0 0 0
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income - (39,053) (49,699) (100,496) (168,294)
Minority Interest Expense - 0 0 0 0
Net Income - (39,053) (49,699) (100,496) (168,294)
Extraordinaries & Discontinued Operations - 0 0 0 91,123
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 91,123
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - 0 0 0 -
Net Income After Extraordinaries - (39,053) (49,699) (100,496) (77,171)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (39,053) (49,699) (100,496) (168,294)
EPS (Basic) - () 0.00 0.00 ()
Basic Shares Outstanding - 557.48M 600M 600M 72M
EPS (Diluted) - () 0.00 0.00 ()
Diluted Shares Outstanding - 557.48M 600M 600M 72M
EBITDA - (39,053) (49,699) (100,496) (167,877)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.