FLSmidth & Co. A/S ADS (FLIDY) Financials Nov 14, 2014,
FLSmidth & Co. A/S ADS (FLIDY) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for FLSmidth & Co. A/S ADS
Fiscal year is January-December. All values DKK millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 23.13B 20.19B 22B 24.85B 26.92B
Cost of Goods Sold (COGS) incl. D&A 18.17B 15.41B 16.76B 19.34B 22B
COGS excluding D&A 17.73B 14.98B 16.26B 18.77B 21.25B
Depreciation & Amortization Expense 441M 433M 492M 566M 748M
Depreciation - 246M 258M 240M 333M
Amortization of Intangibles - 187M 234M 326M 415M
Gross Income 4.97B 4.77B 5.24B 5.51B 4.92B
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 2.84B 2.9B 3.18B 3.43B 3.57B
Research & Development 0 281M 339M 347M 302M
Other SG&A 2.84B 2.62B 2.84B 3.08B 3.27B
Other Operating Expense 32M 11M 9M 32M 61M
Unusual Expense 23M 80M 37M 368M 1.85B
EBIT after Unusual Expense (23M) (80M) (37M) (368M) (1.85B)
Non Operating Income/Expense 70M 109M 67M 301M 52M
Non-Operating Interest Income 24M 33M 39M 19M 21M
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 54M 55M 53M 77M 110M
Gross Interest Expense 54M 55M 53M 77M 110M
Interest Capitalized - 0 0 0 0
Pretax Income 2.11B 1.87B 2.07B 1.93B (600M)
Income Tax 403M 590M 646M 653M 186M
Income Tax - Current Domestic 253M 398M 812M 767M 719M
Income Tax - Current Foreign 0 - 0 0 0
Income Tax - Deferred Domestic 150M 192M (166M) (114M) (533M)
Income Tax - Deferred Foreign 0 - 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 1.71B 1.28B 1.42B 1.27B (786M)
Minority Interest Expense (6M) (6M) 10M (3M) (8M)
Net Income 1.71B 1.29B 1.41B 1.28B (778M)
Extraordinaries & Discontinued Operations (41M) (4M) 13M 29M 2M
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations (41M) (4M) 13M 29M 2M
Net Income After Extraordinaries 1.67B 1.28B 1.43B 1.31B (776M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 1.71B 1.29B 1.41B 1.28B (778M)
EPS (Basic) 31.85 24.40 27.00 25.10 (15.60)
Basic Shares Outstanding 52.43M 52.57M 52.32M 52.03M 49.77M
EPS (Diluted) 31.85 24.40 27.10 25.10 (15.60)
Diluted Shares Outstanding 52.43M 52.69M 52.55M 52.14M 49.89M
EBITDA 2.53B 2.3B 2.55B 2.62B 2.04B
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼
Top 10 Most Recent News Articles
AI Meets SAP in Customer Experience Revolution Alright, let's cut through the tech chatter. Parloa’s Agent Management Platform has hitched its wagon to SAP as a spiffy Solution Extension. This isn't just tech fluff—it’s a big step for scratching that CX itch companies have. By merging Parloa's AI magic with SAP's existing mojo, businesses get a toolset to enhance...
Continue Reading
A Bold Step Forward There's a hearty aroma wafting from Lyon this January, and it's not just from the local gastronomy. Sirha Lyon® is queuing up for its 23rd edition, promising to turn the Foodservice and Hospitality sectors on their heads. Nearly 150,000 square meters of exhibition space packed to the rafters with over 4,300 exhibitors—this ain't your average trade...
Continue Reading
The world of ocean energy just got a jolt from an unlikely corner. Minesto, the ocean energy whiz, and Morteza Capital, a savvy investment force entrenched in the Maldives, are shaking hands to usher tidal energy into this paradise. Tidal Waves Meet Tourism When you're talking about the Maldives, you're talking about two main things: pristine tropical getaways and a whole...
Continue Reading
Federal Act Aims to Boost Manufactured Homes Price tags on homes need a reality check, and for a long time, manufactured housing has been in the corner looking for a chance to throw its hat in the ring. Enter the 21st Century ROAD to Housing Act, aiming to finally unlock the potential sitting in our backyards when it comes to these factory-built options. We're talking...
Continue Reading
The Role of Catalysts in Modern Industry Swing by any bustling industrial hub, and you're likely to catch talk about catalysts—unsung heroes that make the machinery of modern industry run smoother, faster, and cleaner. Over in Tianjin, China, Sinopec just wrapped up its Second International Catalyst Customer Conference, which is less of a tongue-twister than it sounds....
Continue Reading
A New Dawn for Abu Dhabi's Musical Future Abu Dhabi's making some noise, and I don't mean just any kind of noise. We're talking about a symphony of opportunity. The Department of Culture and Tourism – Abu Dhabi just dropped big news—setting up a dedicated institution for the Youth Orchestra Abu Dhabi. This ain't just a pat on the cultural back; it's a whole new ball...
Continue Reading
Sowing Surgical Seeds in Lubbock In Lubbock, Texas, something meaningful unfolded—an event the big market players would hardly blink at, but a significant step for the future of medicine. Led by Dr. Thanapoom "Mo" Boonipat, the founder of FacePlus Plastic Surgery Institute, a unique suturing workshop provided premed students at Texas Tech University hands-on experience...
Continue Reading
Everyone wants a cozy, energy-efficient home, right? Well, the first step to achieving that might just surprise you. Forget about shoving more insulation into the walls for a second; air sealing should be your starting line. That's the drum Insulation Expert Mike Mancuso is beating, and he's got a point worth considering before you touch another insulation panel. Cracking...
Continue Reading
Clarins Takes Austin by Storm Under the vast Austin sky, something remarkable unfolded as Clarins transformed the scene with a flashy rooftop affair that screamed innovation and elegance. They weren’t just showing off fancy bottles of beauty potion; they were stirring the pot, merging science with a splash of high-end glitz. This wasn’t just another product pitch—it...
Continue Reading
AVANT BIO's Latest Power Play Alright, here's a big splash in the gene pool of life sciences—AVANT BIO just drafted two industry veterans, Peggy Lio and Philip Vanek, into their Operating Advisor Hall of Fame. And these folks aren't just window dressing. They're packing experience from some of the big hitters like GE Healthcare and Lonza, ready to roll up their sleeves...
Continue Reading
Top 5 Most Recently Viewed Articles
Jeffrey Schlesinger Takes on New Role at Kartoon Studios In an exciting move for Kartoon Studios (NYSE: TOON), the company has announced the appointment of Jeffrey Schlesinger to its Board of Directors. Schlesinger, known for his exemplary career as the former President of Warner Bros. Worldwide Television Distribution, brings a wealth of experience that could greatly...
Continue Reading
CNSL Stock Reaches New Heights Consolidated Communications Holdings Inc. (CNSL) has recently hit a new 52-week high, with its stock trading at $4.7. This achievement signifies a pivotal moment for the telecommunications provider, reflecting the growing confidence among investors despite challenging market conditions. The impressive uptrend of 9.76% over the past year...
Continue Reading
Discover Your Fitness Potential with RGym RGym, a standout independent fitness center, is rolling out an enticing New Member Special that empowers individuals to take charge of their fitness journey. This promotion is all about enhancing community engagement while delivering unmatched flexibility for new members. Exclusive Membership Offers New members signing up for a...
Continue Reading
Universal Corporation Announces Quarterly Dividend Universal Corporation (NYSE: UVV), a renowned global agriproducts company, has declared a quarterly dividend, reflecting its commitment to returning value to shareholders. The Board of Directors has set the dividend at eighty-one cents ($0.81) per share on the common shares. This distribution is set to be paid to...
Continue Reading
Forging a Strong Cybersecurity Future in the Philippines In a significant move to bolster cybersecurity efforts, Resecurity has formed a partnership with the Philippine Institute of Cyber Security Professionals (PICSPro). This collaboration is set to transform the cybersecurity landscape in the region, focusing on education, capacity building, and professional development...
Continue Reading