Eco Science Solutions Inc. (ESSI) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Eco Science Solutions Inc.
Fiscal year is February-January. All values USD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 0 3,674 569 0 0
Cost of Goods Sold (COGS) incl. D&A 0 2,021 1,524 2,525 0
COGS excluding D&A 0 1,207 221 0 0
Depreciation & Amortization Expense 0 814 1,303 2,525 0
Depreciation - 814 1,303 - -
Amortization of Intangibles - - 0 2,525 -
Gross Income 0 1,653 (955) (2,525) 0
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 4,063 47,981 27,947 331,599 88,753
Research & Development 0 0 0 0 0
Other SG&A 4,063 47,981 27,947 331,599 88,753
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 0 5.27M
EBIT after Unusual Expense 0 0 0 0 (5.27M)
Non Operating Income/Expense (633) (108) 2,457 (222,083) (2.08M)
Non-Operating Interest Income - - - - -
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 0 0 0 15,401 15,265
Gross Interest Expense 0 0 0 15,401 15,265
Interest Capitalized 0 0 0 0 0
Pretax Income (4,696) (46,436) (26,445) (571,608) (7.45M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) - - 0 0 0
Consolidated Net Income (4,696) (46,436) (26,445) (571,608) (7.45M)
Minority Interest Expense 0 0 0 0 0
Net Income (4,696) (46,436) (26,445) (571,608) (7.45M)
Extraordinaries & Discontinued Operations 0 0 0 0 (384,505)
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations 0 0 0 0 (384,505)
Net Income After Extraordinaries (4,696) (46,436) (26,445) (571,608) (7.84M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (4,696) (46,436) (26,445) (571,608) (7.45M)
EPS (Basic) () () () (2.00) (17.69)
Basic Shares Outstanding 418,001 418,001 418,001 250,214 443,001
EPS (Diluted) () () () (2.00) (17.69)
Diluted Shares Outstanding 418,001 418,001 418,001 250,214 443,001
EBITDA (4,063) (45,514) (27,599) (331,599) (88,753)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Eco Science Solutions Inc.
Fiscal year is February-January. All values USD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 0 3,674 569 0 0
Cost of Goods Sold (COGS) incl. D&A 0 2,021 1,524 2,525 0
COGS excluding D&A 0 1,207 221 0 0
Depreciation & Amortization Expense 0 814 1,303 2,525 0
Depreciation - 814 1,303 - -
Amortization of Intangibles - - 0 2,525 -
Gross Income 0 1,653 (955) (2,525) 0
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 4,063 47,981 27,947 331,599 88,753
Research & Development 0 0 0 0 0
Other SG&A 4,063 47,981 27,947 331,599 88,753
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 0 5.27M
EBIT after Unusual Expense 0 0 0 0 (5.27M)
Non Operating Income/Expense (633) (108) 2,457 (222,083) (2.08M)
Non-Operating Interest Income - - - - -
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 0 0 0 15,401 15,265
Gross Interest Expense 0 0 0 15,401 15,265
Interest Capitalized 0 0 0 0 0
Pretax Income (4,696) (46,436) (26,445) (571,608) (7.45M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) - - 0 0 0
Consolidated Net Income (4,696) (46,436) (26,445) (571,608) (7.45M)
Minority Interest Expense 0 0 0 0 0
Net Income (4,696) (46,436) (26,445) (571,608) (7.45M)
Extraordinaries & Discontinued Operations 0 0 0 0 (384,505)
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations 0 0 0 0 (384,505)
Net Income After Extraordinaries (4,696) (46,436) (26,445) (571,608) (7.84M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (4,696) (46,436) (26,445) (571,608) (7.45M)
EPS (Basic) () () () (2.00) (17.69)
Basic Shares Outstanding 418,001 418,001 418,001 250,214 443,001
EPS (Diluted) () () () (2.00) (17.69)
Diluted Shares Outstanding 418,001 418,001 418,001 250,214 443,001
EBITDA (4,063) (45,514) (27,599) (331,599) (88,753)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
