Radiant Oil & Gas Inc. (ROGI) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Radiant Oil & Gas Inc.
Fiscal year is January-December. All values USD millions. 2008 2009 2010 2012 2013 5-year trend
Sales/Revenue 0 0 169,649 0 2.44M
Cost of Goods Sold (COGS) incl. D&A 0 0 106,223 3,687 2.93M
COGS excluding D&A 0 0 64,489 0 2.84M
Depreciation & Amortization Expense 0 0 41,734 3,687 89,609
Depreciation - 0 - 3,687 89,609
Amortization of Intangibles - 0 0 0 0
Gross Income 0 0 63,426 (3,687) (489,234)
2008 2009 2010 2012 2013 5-year trend
SG&A Expense 224,956 75,126 2.79M 1.37M 1.16M
Research & Development 0 0 0 - -
Other SG&A 224,956 75,126 2.79M 1.37M 1.16M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 (314,462) 261,518 997,143
EBIT after Unusual Expense 0 0 314,462 (261,518) (997,143)
Non Operating Income/Expense 0 0 21,542 250,000 (29,585)
Non-Operating Interest Income 0 - 2,409 0 0
Equity in Affiliates (Pretax) - - - 0 0
Interest Expense 5,911 8,566 584,793 312,210 1.66M
Gross Interest Expense 5,911 8,566 584,793 312,210 1.66M
Interest Capitalized 0 0 0 - 0
Pretax Income (230,867) (83,692) (2.98M) (1.7M) (4.34M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 (43,814) 1.65M
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 43,814 (1.65M)
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (230,867) (83,692) (2.98M) (1.7M) (4.34M)
Minority Interest Expense 0 0 0 0 0
Net Income (230,867) (83,692) (2.98M) (1.7M) (4.34M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries (230,867) (83,692) (2.98M) (1.7M) (4.34M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (230,867) (83,692) (2.98M) (1.7M) (4.34M)
EPS (Basic) (0.10) () (0.47) (0.15) (0.32)
Basic Shares Outstanding 2.19M 3.99M 6.4M 11.63M 13.68M
EPS (Diluted) (0.10) () (0.47) (0.15) (0.32)
Diluted Shares Outstanding 2.19M 3.99M 6.4M 11.63M 13.68M
EBITDA (224,956) (75,126) (2.69M) (1.37M) (1.56M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Radiant Oil & Gas Inc.
Fiscal year is January-December. All values USD millions. 2008 2009 2010 2012 2013 5-year trend
Sales/Revenue 0 0 169,649 0 2.44M
Cost of Goods Sold (COGS) incl. D&A 0 0 106,223 3,687 2.93M
COGS excluding D&A 0 0 64,489 0 2.84M
Depreciation & Amortization Expense 0 0 41,734 3,687 89,609
Depreciation - 0 - 3,687 89,609
Amortization of Intangibles - 0 0 0 0
Gross Income 0 0 63,426 (3,687) (489,234)
2008 2009 2010 2012 2013 5-year trend
SG&A Expense 224,956 75,126 2.79M 1.37M 1.16M
Research & Development 0 0 0 - -
Other SG&A 224,956 75,126 2.79M 1.37M 1.16M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 (314,462) 261,518 997,143
EBIT after Unusual Expense 0 0 314,462 (261,518) (997,143)
Non Operating Income/Expense 0 0 21,542 250,000 (29,585)
Non-Operating Interest Income 0 - 2,409 0 0
Equity in Affiliates (Pretax) - - - 0 0
Interest Expense 5,911 8,566 584,793 312,210 1.66M
Gross Interest Expense 5,911 8,566 584,793 312,210 1.66M
Interest Capitalized 0 0 0 - 0
Pretax Income (230,867) (83,692) (2.98M) (1.7M) (4.34M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 (43,814) 1.65M
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 43,814 (1.65M)
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (230,867) (83,692) (2.98M) (1.7M) (4.34M)
Minority Interest Expense 0 0 0 0 0
Net Income (230,867) (83,692) (2.98M) (1.7M) (4.34M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries (230,867) (83,692) (2.98M) (1.7M) (4.34M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (230,867) (83,692) (2.98M) (1.7M) (4.34M)
EPS (Basic) (0.10) () (0.47) (0.15) (0.32)
Basic Shares Outstanding 2.19M 3.99M 6.4M 11.63M 13.68M
EPS (Diluted) (0.10) () (0.47) (0.15) (0.32)
Diluted Shares Outstanding 2.19M 3.99M 6.4M 11.63M 13.68M
EBITDA (224,956) (75,126) (2.69M) (1.37M) (1.56M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
