Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Goldstrike Resources Ltd.
Fiscal year is January-December. All values CAD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 199,356 - 72,991 0 0
Cost of Goods Sold (COGS) incl. D&A 299,401 - 47,212 5,399 3,513
COGS excluding D&A 154,641 - 43,542 879 0
Depreciation & Amortization Expense 144,760 - 3,670 4,520 3,513
Depreciation - - - 4,520 3,513
Amortization of Intangibles - - 0 0 0
Gross Income (100,045) - 25,779 (5,399) (3,513)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 229,833 - 3.86M 772,946 586,411
Research & Development 0 - - 0 -
Other SG&A 229,833 - 3.86M 772,946 586,411
Other Operating Expense 0 - 0 0 0
Unusual Expense 77,641 - (704,310) 5.97M 9.45M
EBIT after Unusual Expense (77,641) - 704,310 (5.97M) (9.45M)
Non Operating Income/Expense (8,078) - (2,312) 0 0
Non-Operating Interest Income 20 - 25,016 16,713 23,720
Equity in Affiliates (Pretax) 0 - 0 0 0
Interest Expense 113,283 - 25,139 0 0
Gross Interest Expense 113,283 - 25,139 0 0
Interest Capitalized 0 - 0 0 0
Pretax Income (528,860) - (3.13M) (6.73M) (10.02M)
Income Tax 0 - 0 (52,500) 0
Income Tax - Current Domestic 0 - 0 0 0
Income Tax - Current Foreign 0 - 0 0 0
Income Tax - Deferred Domestic 0 - 0 (52,500) 0
Income Tax - Deferred Foreign 0 - 0 0 0
Income Tax Credits 0 - 0 0 0
Equity in Affiliates 0 - 0 0 0
Other After Tax Income (Expense) 0 - 0 0 0
Consolidated Net Income (528,860) - (3.13M) (6.68M) (10.02M)
Minority Interest Expense 0 - 0 0 0
Net Income (528,860) - (3.13M) (6.68M) (10.02M)
Extraordinaries & Discontinued Operations 10,693 - 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 - 0 0 0
Cumulative Effect - Accounting Chg 0 - 0 0 0
Discontinued Operations 10,693 - 0 0 0
Net Income After Extraordinaries (518,167) - (3.13M) (6.68M) (10.02M)
Preferred Dividends 0 - 0 0 0
Net Income Available to Common (528,860) - (3.13M) (6.68M) (10.02M)
EPS (Basic) (0.27) - (0.11) (0.13) (0.15)
Basic Shares Outstanding 1.99M - 29.77M 49.49M 67.21M
EPS (Diluted) (0.27) - (0.11) (0.13) (0.15)
Diluted Shares Outstanding 1.99M - 29.77M 49.49M 67.21M
EBITDA (185,118) - (3.83M) (773,825) (586,411)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.