Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Minco Silver Corp.
Fiscal year is January-December. All values CAD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 1.46M 329,986 167,381 175,377 177,053
COGS excluding D&A 1.41M 272,513 0 0 0
Depreciation & Amortization Expense 49,729 57,473 167,381 175,377 177,053
Depreciation 49,729 57,473 - 175,377 177,053
Amortization of Intangibles 0 0 167,381 0 0
Gross Income (1.46M) (329,986) (167,381) (175,377) (177,053)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 955,290 2.66M 7.43M 5.25M 4.66M
Research & Development 0 0 0 0 0
Other SG&A 955,290 2.66M 7.43M 5.25M 4.66M
Other Operating Expense 1.12M 1.99M 0 0 0
Unusual Expense 0 (1.2M) 0 (424,238) 0
EBIT after Unusual Expense 0 1.2M 0 424,238 0
Non Operating Income/Expense (1.14M) (807,189) 918,736 (536,592) 1.04M
Non-Operating Interest Income 86,432 125,569 703,224 865,478 806,038
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 8,534 0 0 0 0
Gross Interest Expense 8,534 0 0 0 0
Interest Capitalized - - - - 0
Pretax Income (4.6M) (4.47M) (5.97M) (4.68M) (2.99M)
Income Tax (354,735) (305,432) 0 0 0
Income Tax - Current Domestic - - - - 0
Income Tax - Current Foreign - - - - 0
Income Tax - Deferred Domestic (354,735) - - - 0
Income Tax - Deferred Foreign - - - - 0
Income Tax Credits - - - - 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) - - - - 0
Consolidated Net Income (4.25M) (4.16M) (5.97M) (4.68M) (2.99M)
Minority Interest Expense 0 0 0 0 0
Net Income (4.25M) (4.16M) (5.97M) (4.68M) (2.99M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (4.25M) (4.16M) (5.97M) (4.68M) (2.99M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (4.25M) (4.16M) (5.97M) (4.68M) (2.99M)
EPS (Basic) (0.13) (0.09) (0.11) (0.08) (0.05)
Basic Shares Outstanding 33.86M 43.79M 56.99M 58.93M 59.17M
EPS (Diluted) (0.13) (0.09) (0.11) (0.08) (0.05)
Diluted Shares Outstanding 33.86M 43.79M 56.99M 58.93M 59.17M
EBITDA (3.49M) (4.92M) (7.43M) (5.25M) (4.66M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.