Income Statement Balance Sheet Cash Flow Statement
Annual Financials for American Eagle Energy Corp.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 378,814 207,788 864,918 10.71M 43.14M
Cost of Goods Sold (COGS) incl. D&A 91,723 294,765 633,909 6.06M 21.68M
COGS excluding D&A 46,183 141,481 537,122 3.2M 11.61M
Depreciation & Amortization Expense 45,540 153,284 96,787 2.86M 10.07M
Depreciation - - 7,602 - 10.07M
Amortization of Intangibles 0 0 89,185 - 0
Gross Income 287,091 (86,977) 231,009 4.65M 21.46M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 1.61M 1.35M 2.15M 4.54M 7.36M
Research & Development 0 0 0 - -
Other SG&A 1.61M 1.35M 2.15M 4.54M 7.36M
Other Operating Expense 0 0 0 0 0
Unusual Expense 3.62M 57,769 0 10.75M 6.26M
EBIT after Unusual Expense (3.62M) (57,769) 0 (10.75M) (6.26M)
Non Operating Income/Expense 0 5.26M 6.47M 103,785 870,424
Non-Operating Interest Income 17,665 9,615 5,286 8,335 13,292
Equity in Affiliates (Pretax) 0 0 0 - -
Interest Expense 0 - 0 706 5.36M
Gross Interest Expense 0 - 0 706 5.36M
Interest Capitalized 0 0 0 0 0
Pretax Income (4.92M) 3.78M 4.55M (10.53M) 3.36M
Income Tax 0 892,112 99,291 (1.24M) 1.77M
Income Tax - Current Domestic 0 - 485,137 (301,533) (17,346)
Income Tax - Current Foreign 0 - 0 (32,268) (77,174)
Income Tax - Deferred Domestic 0 - (523,627) 348,510 1.86M
Income Tax - Deferred Foreign 0 - 137,781 (1.25M) 0
Income Tax Credits 0 - 0 0 -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (4.92M) 2.88M 4.45M (9.29M) 1.59M
Minority Interest Expense 0 0 0 0 0
Net Income (4.92M) 2.88M 4.45M (9.29M) 1.59M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (4.92M) 2.88M 4.45M (9.29M) 1.59M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (4.92M) 2.88M 4.45M (9.29M) 1.59M
EPS (Basic) (1.98) 1.26 1.96 (0.80) 0.11
Basic Shares Outstanding 2.48M 2.36M 2.29M 11.45M 13.96M
EPS (Diluted) (1.98) 1.26 1.48 (0.80) 0.11
Diluted Shares Outstanding 2.48M 2.43M 3.04M 11.45M 14.6M
EBITDA (1.28M) (1.29M) (1.82M) 2.97M 24.17M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.