Xanadoo Co. (XAND) Financials Nov 13, 2014, 8:10

New Post Public Reply Private Reply Replies (0) Message Board
Hirata
Xanadoo Co. (XAND) Financials Nov 13, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Xanadoo Co.


Fiscal year is January-December. All values USD millions. 2001 2002 2003 2004 2005 5-year trend
Sales/Revenue 872.55M 901.77M 862.85M 235,000 859,000
Cost of Goods Sold (COGS) incl. D&A 847.82M 813.1M 746.67M 11.84M 17.01M
COGS excluding D&A 577.2M 596.79M 563.18M 950,000 1.44M
Depreciation & Amortization Expense 270.62M 216.31M 183.49M 10.89M 15.57M
Depreciation 15.3M 26.5M 25.7M 1.3M 1.3M
Amortization of Intangibles 255.32M 189.81M 157.79M 9.59M 14.27M
Gross Income 24.74M 88.68M 116.18M (11.6M) (16.15M)
2001 2002 2003 2004 2005 5-year trend
SG&A Expense 219.34M 101.74M 63.42M 13.09M 9.97M
Research & Development 5.37M 18.19M 16.1M 10.56M 4.61M
Other SG&A 213.97M 83.55M 47.32M 2.53M 5.36M
Other Operating Expense 25.73M 14.41M 39.57M 5.3M 737,000
Unusual Expense 55.61M 26.11M 17.13M 22.79M 2.4M
EBIT after Unusual Expense (55.61M) (26.11M) (17.13M) (22.79M) (2.4M)
Non Operating Income/Expense (7.13M) 2.8M 3.1M 212,000 857,000
Non-Operating Interest Income 4.93M 907,000 923,000 802,000 1.38M
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 136.3M 145.4M 157.2M 840,000 675,000
Gross Interest Expense 136.3M 145.4M 157.2M 840,000 675,000
Interest Capitalized 0 0 0 - -
Pretax Income (414.45M) (195.27M) (157.11M) (52.61M) (27.69M)
Income Tax (123.52M) (33.13M) 219,000 18,000 30,000
Income Tax - Current Domestic (753,000) 232,000 219,000 18,000 30,000
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic (122.77M) (33.36M) 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 14.32M 865,000 (3.67M) 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (276.6M) (161.28M) (160.99M) (52.63M) (27.72M)
Minority Interest Expense 0 0 0 0 0
Net Income (276.6M) (161.28M) (160.99M) (52.63M) (27.72M)
Extraordinaries & Discontinued Operations (1.81M) 7.65M 9.96M (493.88M) 413.13M
Extra Items & Gain/Loss Sale Of Assets (1.81M) 7.65M 9.96M (2.13M) 0
Cumulative Effect - Accounting Chg 0 0 0 (2.13M) 0
Discontinued Operations 0 - - (491.75M) 413.13M
Net Income After Extraordinaries (278.4M) (153.63M) (151.04M) (546.51M) 385.41M
Preferred Dividends 49.84M 31.49M 19.83M 14.34M 12.91M
Net Income Available to Common (326.43M) (192.77M) (180.83M) (66.96M) (40.63M)
EPS (Basic) (2,905.00) (1,612.00) (1,582.50) (4,476.00) 2,856.00
Basic Shares Outstanding 112,424 119,580 114,240 123,230 130,410
EPS (Diluted) (2,903.60) (1,612.04) (1,582.86) (543.41) (311.58)
Diluted Shares Outstanding 112,424 119,580 114,240 123,230 130,410
EBITDA 50.27M 188.84M 196.69M (19.11M) (11.28M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼

Top 10 Most Recent News Articles

GrOwnValve's Personalized Valves Pass Safety Milestone

Updated Category News Views 58

Pioneering Success in Personalized Valve Study GrOwnValve GmbH just hit a big milestone that's caught my attention. Their first-in-human heart valve study wrapped up its six-month run with no prosthesis-related mishaps. Yeah, zero misfires. For five whole patients who've been through the wringer, things held steady. This Berlin startup’s got guts, testing tech that...

Continue Reading
Netcapital's 28.62% Plunge: A Fraudulent Drama Unfolds

Updated Category News Views 0

Netcapital: The Plunge Heard 'Round the Market There it is, clear as day—Netcapital’s (NASDAQ: NCPL) stock plummeting 28.62% like a lead balloon. Shareholders had to watch in horror as pieces of their investments seemed to evaporate, all thanks to a swirl of alleged fraud. You can't just shrug off accusations that a company you've betted on has been cooking its books,...

Continue Reading
Veterans, Lawmakers Forge Paths in Spokane Forum

Updated Category News Views 0

Spokane Forum Sparks Action for Veterans' Policies Gonzaga University turned into a powerhouse of dialogue and determination as the Wounded Warrior Project (WWP) gathered over 145 veterans, elected officials, and advocate groups to hash out critical policy priorities. We're talking high-stakes discussions with real consequences, not just some feel-good meet-up. A...

Continue Reading
Temu Partners with Recyclia to Drive EPR Compliance Boost

Updated Category News Views 141

Temu and Recyclia: Building a Sustainable Marketplace Get this: Temu, the e-commerce giant you've heard trumpeting about affordable goods like some digital bazaar, is diving deeper into sustainability waters with a partner that knows a thing or two about waste. This time, they've linked up with Recyclia over in Spain. The duo's focus? Helping marketplace sellers meet the...

Continue Reading
ROKAE Hits 10,000 Delivery Mark for Robotic Arms

Updated Category News Views 148

ROKAE's Big 10K: A Milestone Worth Noting Alright, if you've been around the block as long as I have, you know the robotics game isn't just about making cool gadgets—it's about hitting those serious deployment numbers. ROKAE Robotics just rolled its 10,000th humanoid force-controlled arm off the line in Shandong, and this ain't just another notch on their belt. This...

Continue Reading
Ouma Connect Streamlines Surrogacy Medical Clearance

Updated Category News Views 123

A Game Changer for Surrogacy Agencies When we talk about innovation, we often focus on the flashiest tech in finance or the buzz of a scorching hot stock. But here's Ouma Health, shifting gears in a sector many traders don't blink at—surrogacy. They're unveiling Ouma Connect, a portal pulling back the curtain on medical clearances for gestational-carrier candidates....

Continue Reading
Dudley DeBosier Lends a Hand with Thanksgiving Giveaway

Updated Category News Views 54

Small Gestures Making a Big Difference Ah, Thanksgiving—a time of turkey, stuffing, and cranberries, with grocery receipts long enough to make your eyes water. And wouldn't you know, Dudley DeBosier Injury Lawyers is stepping in with a little relief, dishing out $2,000 in gift cards. This Louisiana-based law firm is giving away ten $200 gift cards to residents just in...

Continue Reading
Cognizant & EBRD Unite for Tech Transformation Push

Updated Category News Views 122

An Unexpected Collaboration to Watch Sometimes partnerships come out of left field, like this one between Cognizant and the European Bank for Reconstruction and Development (EBRD). These two are teaming up to inject some serious tech smarts into the Bank's operations over the next five years. What's interesting here is the role AI and automation play in their grand...

Continue Reading
Artprice Champions Creative Freedom with AI in 2026

Updated Category News Views 89

AI and the Creative Reawakening As the autumn of 2026 rolls in, publishing circles are buzzing over artificial intelligence's role in artistry. Weekly updates hailing rejection, tolerance, or adaptation of AI in writing stir the pot. Yet, Artprice by Artmarket stands out by anchoring creative freedom and responsibility in the spotlight. Grounded on an initiative launched...

Continue Reading
Canton Fair: More Than Trade—A Cultural Exchange

Updated Category News Views 105

Why a Trade Fair Needs Lion Dances October 2026 marks a time when talking about a trade fair means diving headfirst into a whirlpool of global exchange and cultural tango we don’t often see in the West. Yeah, I'm looking at you, Canton Fair—a long-runner over in China that's managed to haul in the globe to not just showcase wares, but bring people together in a clash...

Continue Reading

Top 5 Most Recently Viewed Articles

El Gouna Film Festival's 7th Edition Celebrates Cinema

Updated Category News Views 70

El Gouna Film Festival Concludes Its Remarkable 7th Edition EL GOUNA, Egypt – The El Gouna Film Festival (GFF) has successfully concluded its 7th edition, making waves with its extraordinary closing ceremony that celebrated the versatile power of cinema around the globe. This year's festival attracted a record number of attendees, reflecting the vibrant spirit of film...

Continue Reading
Innovative Solution for HVAC Challenges: UNIBOOT Concept Stands Out

Updated Category News Views 105

Revolutionizing the HVAC Industry with a New Invention In an exciting development from the world of HVAC innovation, a seasoned inventor based in Bristol has created a remarkable solution tailored for HVAC installers. After spending 35 years in the HVAC industry, this inventor identified a gap in the market for register boots. Thus, the creation of UNIBOOT emerged, a...

Continue Reading
Innovative Portable Smoothie Packaging for Busy Lifestyles

Updated Category News Views 170

Introducing a New Convenience for Smoothie Lovers In today’s fast-paced world, convenience is crucial, especially for those who strive to maintain a healthy lifestyle. That's why the latest invention—ON - THE - GO - SMOOTHIE—offers an exciting new way to enjoy fruit smoothies without any hassles. The inventors from InventHelp have designed a revolutionary packaging...

Continue Reading
Firefly Neuroscience and Bright Minds Partner on Phase 1 Study Insights

Updated Category News Views 86

Firefly Neuroscience and Bright Minds Collaborate to Enhance Brain Health Firefly Neuroscience, an innovative entity focused on artificial intelligence solutions for neurological health, has teamed up with Bright Minds Biosciences. This collaboration aims to delve deeply into data generated from a promising Phase 1 study of Bright Minds' lead compound, BMB-101. With both...

Continue Reading
Siemens' CFO Projects Adjusted Sales Growth Amid Stability

Updated Category News Views 187

Siemens adjusted its sales growth expectations back in August 2024, leaving traders to sift through the implications. CFO Ralf Thomas dropped the bombshell that they were downgrading projected growth from a bullish 4% down to a more conservative 3%. If you think that doesn't rattle some cages on the trading floor, think again. The market was already twitchy, and this news...

Continue Reading