FLSmidth & Co. A/S ADS (FLIDY) Financials Nov 14, 2014,
FLSmidth & Co. A/S ADS (FLIDY) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for FLSmidth & Co. A/S ADS
Fiscal year is January-December. All values DKK millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 23.13B 20.19B 22B 24.85B 26.92B
Cost of Goods Sold (COGS) incl. D&A 18.17B 15.41B 16.76B 19.34B 22B
COGS excluding D&A 17.73B 14.98B 16.26B 18.77B 21.25B
Depreciation & Amortization Expense 441M 433M 492M 566M 748M
Depreciation - 246M 258M 240M 333M
Amortization of Intangibles - 187M 234M 326M 415M
Gross Income 4.97B 4.77B 5.24B 5.51B 4.92B
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 2.84B 2.9B 3.18B 3.43B 3.57B
Research & Development 0 281M 339M 347M 302M
Other SG&A 2.84B 2.62B 2.84B 3.08B 3.27B
Other Operating Expense 32M 11M 9M 32M 61M
Unusual Expense 23M 80M 37M 368M 1.85B
EBIT after Unusual Expense (23M) (80M) (37M) (368M) (1.85B)
Non Operating Income/Expense 70M 109M 67M 301M 52M
Non-Operating Interest Income 24M 33M 39M 19M 21M
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 54M 55M 53M 77M 110M
Gross Interest Expense 54M 55M 53M 77M 110M
Interest Capitalized - 0 0 0 0
Pretax Income 2.11B 1.87B 2.07B 1.93B (600M)
Income Tax 403M 590M 646M 653M 186M
Income Tax - Current Domestic 253M 398M 812M 767M 719M
Income Tax - Current Foreign 0 - 0 0 0
Income Tax - Deferred Domestic 150M 192M (166M) (114M) (533M)
Income Tax - Deferred Foreign 0 - 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 1.71B 1.28B 1.42B 1.27B (786M)
Minority Interest Expense (6M) (6M) 10M (3M) (8M)
Net Income 1.71B 1.29B 1.41B 1.28B (778M)
Extraordinaries & Discontinued Operations (41M) (4M) 13M 29M 2M
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations (41M) (4M) 13M 29M 2M
Net Income After Extraordinaries 1.67B 1.28B 1.43B 1.31B (776M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 1.71B 1.29B 1.41B 1.28B (778M)
EPS (Basic) 31.85 24.40 27.00 25.10 (15.60)
Basic Shares Outstanding 52.43M 52.57M 52.32M 52.03M 49.77M
EPS (Diluted) 31.85 24.40 27.10 25.10 (15.60)
Diluted Shares Outstanding 52.43M 52.69M 52.55M 52.14M 49.89M
EBITDA 2.53B 2.3B 2.55B 2.62B 2.04B
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼
Top 10 Most Recent News Articles
Pioneering Success in Personalized Valve Study GrOwnValve GmbH just hit a big milestone that's caught my attention. Their first-in-human heart valve study wrapped up its six-month run with no prosthesis-related mishaps. Yeah, zero misfires. For five whole patients who've been through the wringer, things held steady. This Berlin startup’s got guts, testing tech that...
Continue Reading
Netcapital: The Plunge Heard 'Round the Market There it is, clear as day—Netcapital’s (NASDAQ: NCPL) stock plummeting 28.62% like a lead balloon. Shareholders had to watch in horror as pieces of their investments seemed to evaporate, all thanks to a swirl of alleged fraud. You can't just shrug off accusations that a company you've betted on has been cooking its books,...
Continue Reading
Spokane Forum Sparks Action for Veterans' Policies Gonzaga University turned into a powerhouse of dialogue and determination as the Wounded Warrior Project (WWP) gathered over 145 veterans, elected officials, and advocate groups to hash out critical policy priorities. We're talking high-stakes discussions with real consequences, not just some feel-good meet-up. A...
Continue Reading
Temu and Recyclia: Building a Sustainable Marketplace Get this: Temu, the e-commerce giant you've heard trumpeting about affordable goods like some digital bazaar, is diving deeper into sustainability waters with a partner that knows a thing or two about waste. This time, they've linked up with Recyclia over in Spain. The duo's focus? Helping marketplace sellers meet the...
Continue Reading
ROKAE's Big 10K: A Milestone Worth Noting Alright, if you've been around the block as long as I have, you know the robotics game isn't just about making cool gadgets—it's about hitting those serious deployment numbers. ROKAE Robotics just rolled its 10,000th humanoid force-controlled arm off the line in Shandong, and this ain't just another notch on their belt. This...
Continue Reading
A Game Changer for Surrogacy Agencies When we talk about innovation, we often focus on the flashiest tech in finance or the buzz of a scorching hot stock. But here's Ouma Health, shifting gears in a sector many traders don't blink at—surrogacy. They're unveiling Ouma Connect, a portal pulling back the curtain on medical clearances for gestational-carrier candidates....
Continue Reading
Small Gestures Making a Big Difference Ah, Thanksgiving—a time of turkey, stuffing, and cranberries, with grocery receipts long enough to make your eyes water. And wouldn't you know, Dudley DeBosier Injury Lawyers is stepping in with a little relief, dishing out $2,000 in gift cards. This Louisiana-based law firm is giving away ten $200 gift cards to residents just in...
Continue Reading
An Unexpected Collaboration to Watch Sometimes partnerships come out of left field, like this one between Cognizant and the European Bank for Reconstruction and Development (EBRD). These two are teaming up to inject some serious tech smarts into the Bank's operations over the next five years. What's interesting here is the role AI and automation play in their grand...
Continue Reading
AI and the Creative Reawakening As the autumn of 2026 rolls in, publishing circles are buzzing over artificial intelligence's role in artistry. Weekly updates hailing rejection, tolerance, or adaptation of AI in writing stir the pot. Yet, Artprice by Artmarket stands out by anchoring creative freedom and responsibility in the spotlight. Grounded on an initiative launched...
Continue Reading
Why a Trade Fair Needs Lion Dances October 2026 marks a time when talking about a trade fair means diving headfirst into a whirlpool of global exchange and cultural tango we don’t often see in the West. Yeah, I'm looking at you, Canton Fair—a long-runner over in China that's managed to haul in the globe to not just showcase wares, but bring people together in a clash...
Continue Reading
Top 5 Most Recently Viewed Articles
El Gouna Film Festival Concludes Its Remarkable 7th Edition EL GOUNA, Egypt – The El Gouna Film Festival (GFF) has successfully concluded its 7th edition, making waves with its extraordinary closing ceremony that celebrated the versatile power of cinema around the globe. This year's festival attracted a record number of attendees, reflecting the vibrant spirit of film...
Continue Reading
Revolutionizing the HVAC Industry with a New Invention In an exciting development from the world of HVAC innovation, a seasoned inventor based in Bristol has created a remarkable solution tailored for HVAC installers. After spending 35 years in the HVAC industry, this inventor identified a gap in the market for register boots. Thus, the creation of UNIBOOT emerged, a...
Continue Reading
Introducing a New Convenience for Smoothie Lovers In today’s fast-paced world, convenience is crucial, especially for those who strive to maintain a healthy lifestyle. That's why the latest invention—ON - THE - GO - SMOOTHIE—offers an exciting new way to enjoy fruit smoothies without any hassles. The inventors from InventHelp have designed a revolutionary packaging...
Continue Reading
Firefly Neuroscience and Bright Minds Collaborate to Enhance Brain Health Firefly Neuroscience, an innovative entity focused on artificial intelligence solutions for neurological health, has teamed up with Bright Minds Biosciences. This collaboration aims to delve deeply into data generated from a promising Phase 1 study of Bright Minds' lead compound, BMB-101. With both...
Continue Reading
Siemens adjusted its sales growth expectations back in August 2024, leaving traders to sift through the implications. CFO Ralf Thomas dropped the bombshell that they were downgrading projected growth from a bullish 4% down to a more conservative 3%. If you think that doesn't rattle some cages on the trading floor, think again. The market was already twitchy, and this news...
Continue Reading