Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Ecolocap Solutions Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 469,840 0 0 0
Cost of Goods Sold (COGS) incl. D&A 155,136 856,273 268,358 73,290 71,180
COGS excluding D&A 0 452,000 0 0 0
Depreciation & Amortization Expense 155,136 404,273 268,358 73,290 71,180
Depreciation - - 268,358 - 71,180
Amortization of Intangibles - - 0 - 0
Gross Income (155,136) (386,433) (268,358) (73,290) (71,180)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 815,094 1.33M 1.54M 1.33M 689,381
Research & Development 0 477,923 582,355 300,000 0
Other SG&A 815,094 852,850 960,844 1.03M 689,381
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 7.12M 6.21M (242,646) (1.12M)
EBIT after Unusual Expense 0 (7.12M) (6.21M) 242,646 1.12M
Non Operating Income/Expense (34,503) (208) (2,459) 464,505 116,923
Non-Operating Interest Income 0 0 - 0 22,037
Equity in Affiliates (Pretax) 0 0 0 - -
Interest Expense 42,705 60,375 110,022 845,398 2.52M
Gross Interest Expense 42,705 60,375 110,022 845,398 2.52M
Interest Capitalized 0 0 0 0 0
Pretax Income (1.05M) (8.9M) (8.13M) (1.54M) (2.02M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) 0 0 - 0 0
Consolidated Net Income (1.05M) (8.9M) (8.13M) (1.54M) (2.02M)
Minority Interest Expense (148,628) (461,400) (612,987) (266,092) (498,912)
Net Income (898,810) (8.44M) (7.52M) (1.28M) (1.53M)
Extraordinaries & Discontinued Operations 0 48,257 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 48,257 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (898,810) (8.39M) (7.52M) (1.28M) (1.53M)
Preferred Dividends 0 0 0 0 -
Net Income Available to Common (898,810) (8.44M) (7.52M) (1.28M) (1.53M)
EPS (Basic) (0.01) (0.08) (0.05) () ()
Basic Shares Outstanding 60.74M 107.17M 162.17M 288.86M 1.14B
EPS (Diluted) (0.01) (0.08) (0.05) () ()
Diluted Shares Outstanding 60.74M 107.17M 162.17M 288.86M 1.14B
EBITDA (815,094) (1.31M) (1.54M) (1.33M) (689,381)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.