Income Statement Balance Sheet Cash Flow Statement
Annual Financials for FP Newspapers Inc.
Fiscal year is January-December. All values CAD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 6.73M 1,000 5,000 5,000 0
Cost of Goods Sold (COGS) incl. D&A 0 0 0 - 0
COGS excluding D&A 0 0 0 - 0
Depreciation & Amortization Expense 0 0 0 0 0
Depreciation 0 0 0 0 0
Amortization of Intangibles 0 0 0 0 0
Gross Income 6.73M 1,000 5,000 - 0
2009 2010 2011 2012 2013 5-year trend
SG&A Expense - - - - 248,000
Research & Development - - - - 0
Other SG&A - - - - 248,000
Other Operating Expense 270,000 281,000 336,000 251,000 0
Unusual Expense 0 325,000 15M 0 0
EBIT after Unusual Expense 0 (325,000) (15M) 0 0
Non Operating Income/Expense 0 0 0 0 1,000
Non-Operating Interest Income - - - - -
Equity in Affiliates (Pretax) 59,000 7.83M 0 - -
Interest Expense 0 0 0 0 0
Gross Interest Expense 0 0 0 0 0
Interest Capitalized 0 0 0 0 0
Pretax Income 6.51M 7.22M (15.33M) (246,000) (247,000)
Income Tax (339,000) 54,000 2.06M 1.88M 1.84M
Income Tax - Current Domestic 0 0 0 3.46M 1.51M
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic (339,000) 54,000 2.06M (1.58M) 323,000
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 7.99M 7.29M 6.98M
Other After Tax Income (Expense) - - 0 0 0
Consolidated Net Income 6.85M 7.17M (9.4M) 5.16M 4.9M
Minority Interest Expense 0 0 0 0 0
Net Income 6.85M 7.17M (9.4M) 5.16M 4.9M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 6.85M 7.17M (9.4M) 5.16M 4.9M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 6.85M 7.17M (9.4M) 5.16M 4.9M
EPS (Basic) 0.99 1.04 (1.36) 0.75 0.71
Basic Shares Outstanding 6.9M 6.9M 6.9M 6.9M 6.9M
EPS (Diluted) 0.99 1.04 (1.36) 0.75 0.71
Diluted Shares Outstanding 6.9M 6.9M 6.9M 6.9M 6.9M
EBITDA 6.46M (280,000) (331,000) (246,000) (248,000)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.