Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Bonamour Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 4,500 0 560,000 202,765
Cost of Goods Sold (COGS) incl. D&A 0 0 2,500 48,701 117,330
COGS excluding D&A 0 0 0 43,701 112,330
Depreciation & Amortization Expense 0 0 2,500 5,000 5,000
Depreciation 0 0 0 0 0
Amortization of Intangibles 0 0 2,500 5,000 5,000
Gross Income 0 4,500 (2,500) 511,299 85,435
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 16,700 14,289 212,515 407,792 472,588
Research & Development 0 0 - 0 0
Other SG&A 16,700 14,289 212,515 407,792 472,588
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 0 0
EBIT after Unusual Expense 0 0 0 0 0
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense 0 0 0 0 -
Gross Interest Expense 0 0 0 0 -
Interest Capitalized - 0 0 - -
Pretax Income (16,700) (9,789) (215,015) 103,507 (387,153)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (16,700) (9,789) (215,015) 103,507 (387,153)
Minority Interest Expense 0 0 0 0 0
Net Income (16,700) (9,789) (215,015) 103,507 (387,153)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries (16,700) (9,789) (215,015) 103,507 (387,153)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (16,700) (9,789) (215,015) 103,507 (387,153)
EPS (Basic) () () 0.00 0.00 ()
Basic Shares Outstanding 199.5M 199.5M 199.5M 199.5M 199.5M
EPS (Diluted) () () 0.00 0.00 ()
Diluted Shares Outstanding 199.5M 199.5M 199.5M 199.5M 199.5M
EBITDA (16,700) (9,789) (212,515) 108,507 (382,153)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.