Frisch's Restaurants Inc. (FRS) Financials Nov 14, 2014,

New Post Public Reply Private Reply Replies (0) Message Board
Hirata
Frisch's Restaurants Inc. (FRS) Financials Nov 14, 2014, 3:59 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Frisch's Restaurants Inc.


Fiscal year is June-May. All values USD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 292.87M 304.86M 205.08M 203.71M 209.17M
Cost of Goods Sold (COGS) incl. D&A 262.56M 274.18M 183.57M 181.16M 187.3M
COGS excluding D&A 248.47M 258.62M 173.29M 170.77M 176.58M
Depreciation & Amortization Expense 14.09M 15.56M 10.27M 10.39M 10.72M
Depreciation 14M - - - -
Amortization of Intangibles 85,000 - - - -
Gross Income 30.31M 30.68M 21.52M 22.55M 21.88M
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 15.13M 15.87M 13.38M 13.07M 12.6M
Research & Development 0 - 0 - -
Other SG&A 15.13M 15.87M 13.38M 13.07M 12.6M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 1.23M 390,100 -
EBIT after Unusual Expense 0 0 (1.23M) (390,100) -
Non Operating Income/Expense 1.27M (40,354) 1.52M 1.36M 1.57M
Non-Operating Interest Income 0 0 - 0 0
Equity in Affiliates (Pretax) 0 - 0 0 -
Interest Expense 1.75M 1.58M 1.41M 963,447 586,000
Gross Interest Expense 1.84M 1.58M 1.44M 977,447 612,000
Interest Capitalized 89,000 0 26,000 14,000 26,000
Pretax Income 14.7M 13.19M 7.02M 9.49M 10.27M
Income Tax 4.71M 3.72M 1.21M 2.51M 832,000
Income Tax - Current Domestic 5.66M 1.94M 1.08M 3.6M 1.06M
Income Tax - Current Foreign 0 - 0 - -
Income Tax - Deferred Domestic (957,753) 2.83M 132,033 806,912 (226,000)
Income Tax - Deferred Foreign 0 - 0 - -
Income Tax Credits 0 1.05M 0 1.89M -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 10M 9.47M 5.8M 6.97M 9.43M
Minority Interest Expense 0 0 0 0 0
Net Income 10M 9.47M 5.8M 6.97M 9.43M
Extraordinaries & Discontinued Operations 0 0 (3.65M) (157,705) 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 (3.65M) (157,705) 0
Net Income After Extraordinaries 10M 9.47M 2.15M 6.82M 9.43M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 10M 9.47M 5.8M 6.97M 9.43M
EPS (Basic) 1.96 1.88 0.44 1.36 1.85
Basic Shares Outstanding 5.1M 5.04M 4.93M 5.03M 5.09M
EPS (Diluted) 1.93 1.87 0.43 1.35 1.85
Diluted Shares Outstanding 5.19M 5.07M 4.95M 5.04M 5.1M
EBITDA 29.27M 30.38M 18.41M 19.87M 20M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼

Top 10 Most Recent News Articles

Blue Moon Metals Gears Up for Springer Mine Revamp

Updated Category News Views 0

Getting Set for a Big Move Blue Moon Metals Inc. isn't sitting around with its thumbs in its pockets. The company has made some strides with their Springer Tungsten Mine project in Imlay, Nevada. Let's break down what these folks are up to. Refurbished Up for the Fast Track The rock mover here is the refurbishment of the Springer processing plant. You don't just snap your...

Continue Reading
ASICS and University of Michigan Launch Innovation Lab

Updated Category News Views 123

Running Innovation Gets a Boost in Ann Arbor On a crisp fall day up in Ann Arbor, ASICS and the University of Michigan have decided it's high time to shake up the world of running product R&D. These two powerhouses just launched the ASICSx Michigan Sport Innovation Center (AMSI), an academic-industry research lab. It's like they're mixing college smarts with business...

Continue Reading
Ambient AI Shows Promise for Boosting Cancer Care Efficiency

Updated Category News Views 97

Study Points to Ambient AI's Promise in Oncology Some days, the world of cancer care is a real beast to tackle. But today, we've got a glimpse into how technology, and specifically ambient AI, might just help slay some of the burdens that these healthcare warriors face daily. The Florida Cancer Specialists & Research Institute (FCS) joined hands to dive into how this tech...

Continue Reading
Netcapital's 28.62% Plunge: A Fraudulent Drama Unfolds

Updated Category News Views 73

Netcapital: The Plunge Heard 'Round the Market There it is, clear as day—Netcapital’s (NASDAQ: NCPL) stock plummeting 28.62% like a lead balloon. Shareholders had to watch in horror as pieces of their investments seemed to evaporate, all thanks to a swirl of alleged fraud. You can't just shrug off accusations that a company you've betted on has been cooking its books,...

Continue Reading
Boscia's Future Ties Tradition and Modern Science

Updated Category News Views 84

Reviving a Skincare Legacy With the wind of innovation at its back, The Center Brands and Dr. Mamina Turegano are stepping in to breathe new life into Boscia. Now, I'm not just talking about a simple facelift. We're talking about an all-out integration of traditional Japanese skincare principles with the sharp edge of modern dermatologic science. It's a brave move...

Continue Reading
University of Phoenix Grads Gain High Praise from Managers

Updated Category News Views 33

Forget the stereotypes that tag University of Phoenix as just another factory for diplomas. The latest survey results paint a picture of graduates who seem to be real go-getters in the workplace. We’ve got managers from all over singing the praises of these alums, with a whopping 96% ready to vouch for them stepping into bigger roles. Not just talk, folks, this is their...

Continue Reading
Elbit Systems Lands $200M APAC ISTAR Contracts

Updated Category News Views 100

Elbit Systems Secures Major Asia-Pacific Deal You know, it's not every day that a defense contractor like Elbit Systems (NASDAQ:ESLT) bags a $200 million deal in the Asia-Pacific region. A big move in a high-stakes game where technology, strategy, and geography collide. This isn't some random supply deal; this involves the cutting edge of defense tech—ISTAR and training...

Continue Reading
Medline's Decade-Long WRAP Partnership: More Than Labels

Updated Category News Views 157

A Decade of Trust and Responsibility Here we go, folks—Medline is toasting 10 years with WRAP, and this ain't just fluffy PR spin. When two big players like these lock arms over responsible manufacturing, it's a signal worth paying attention to, and not just for the ethics alone. Production practices that prioritize transparency and worker rights have ramifications...

Continue Reading
Gentex Faces Investigation as Shares Tumble 7%

Updated Category News Views 0

Investigating Gentex's Financial Setback Gentex Corporation, ticker NASDAQ:GNTX, is caught in a bit of a blizzard right now. Their shares took a nosedive, down 7%, after some messy numbers came out in their third-quarter report—tariffs and the kind of pricing pressure that makes grown investors wince. If you threw your chips in on Gentex and got burned, the lawyers are...

Continue Reading
MacDonald Steps Up as President at California Bank

Updated Category News Views 27

New Leadership at California Bank & Trust It's a big shakeup in the banking lanes today as Michael MacDonald grabs the helm at California Bank & Trust (CB&T). He's stepping into the President's shoes, bringing along a toolkit of experience and know-how that's tough to find elsewhere. Under his watch, CB&T aims to blend the nimble maneuvering of local banks with the clout...

Continue Reading

Top 5 Most Recently Viewed Articles

Unlocking Personal Insights with the NEO Inventories Update

Updated Category News Views 199

Understanding the NEO Inventories Normative Update In today's fast-paced world, self-discovery, mental wellness, and personal growth have become increasingly significant in our lives. Tools that aid in navigating our inner selves are now considered vital for understanding our personality and enhancing our emotional intelligence. The NEO Inventories Normative Update from...

Continue Reading
TVA Launches Proposal for a New Energy Storage Solution

Updated Category News Views 583

TVA Invites Proposals for Innovative Battery Storage System The Tennessee Valley Authority (TVA) is on the lookout for innovative solutions as it announces a Request for Proposals (RFP) for a new utility-scale 100-megawatt battery storage system at its Kingston Energy Complex. This initiative aims to significantly enhance the region's energy capabilities and support...

Continue Reading
BTC Miner Mobile App Revolutionizes Cryptocurrency Mining Experience

Updated Category News Views 277

Unveiling the BTC Miner Mobile Application In the ever-evolving world of cryptocurrency, BTC Miner stands out as a premier intelligent cloud mining platform. With the launch of its newly enhanced mobile application, this platform has taken a significant leap forward, highlighting the importance of mobile-first technology in the mining sector. This app is specifically...

Continue Reading
Intracranial Pressure Monitoring: A Market Overview

Updated Category News Views 123

Alright, let’s dive into the nitty-gritty of the intracranial pressure (ICP) monitoring market—set to balloon from $0.4 billion in 2023 to $0.6 billion by 2033, clocking a tidy CAGR of 5.1% over that stretch. Now, you’d think that’s just another number dance in healthcare; however, it reveals some juicy layers. The driving forces? Well, primarily we’re looking...

Continue Reading
Canada’s New Initiative for Defense and Security Financing Growth

Updated Category News Views 142

Canada's Commitment to Defense and Security In an effort to enhance the defense and security landscape, Canada's government has taken a significant step forward by announcing the establishment of a Defence, Security and Resilience Bank. This initiative underscores the importance of not only increased military spending but also the creation of robust financial structures...

Continue Reading