Income Statement Balance Sheet Cash Flow Statement
Annual Financials for American Brewing Co. Inc.
Fiscal year is January-December. All values USD millions. 2011 2012 2013 5-year trend
Sales/Revenue - - 402,719 849,836 968,943
Cost of Goods Sold (COGS) incl. D&A - - 125,954 253,542 350,307
COGS excluding D&A - - 61,225 161,508 247,101
Depreciation & Amortization Expense - - 64,729 92,034 103,206
Depreciation - - 64,729 92,034 103,206
Amortization of Intangibles - - 0 0 0
Gross Income - - 276,765 596,294 618,636
2011 2012 2013 5-year trend
SG&A Expense - - 520,388 754,316 923,389
Research & Development - - 0 0 0
Other SG&A - - 520,388 754,316 923,389
Other Operating Expense - - 0 0 0
Unusual Expense - - 0 0 0
EBIT after Unusual Expense - - 0 0 0
Non Operating Income/Expense - - 0 9,984 3,376
Non-Operating Interest Income - - - - -
Equity in Affiliates (Pretax) - - 0 0 0
Interest Expense - - 7,402 25,159 28,965
Gross Interest Expense - - 7,402 25,159 28,965
Interest Capitalized - - 0 0 0
Pretax Income - - (251,025) (173,197) (330,342)
Income Tax - - 0 0 0
Income Tax - Current Domestic - - 0 0 0
Income Tax - Current Foreign - - 0 0 0
Income Tax - Deferred Domestic - - 0 0 0
Income Tax - Deferred Foreign - - 0 0 0
Income Tax Credits - - 0 0 0
Equity in Affiliates - - 0 0 0
Other After Tax Income (Expense) - - 0 0 0
Consolidated Net Income - - (251,025) (173,197) (330,342)
Minority Interest Expense - - 0 0 0
Net Income - - (251,025) (173,197) (330,342)
Extraordinaries & Discontinued Operations - - 0 0 0
Extra Items & Gain/Loss Sale Of Assets - - 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations - - 0 0 0
Net Income After Extraordinaries - - (251,025) (173,197) (330,342)
Preferred Dividends - - 0 0 0
Net Income Available to Common - - (251,025) (173,197) (330,342)
EPS (Basic) - - (0.03) (0.02) (0.04)
Basic Shares Outstanding - - 7.37M 8M 8.29M
EPS (Diluted) - - (0.03) (0.02) (0.04)
Diluted Shares Outstanding - - 7.37M 8M 8.29M
EBITDA - - (178,894) (65,988) (201,547)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.