Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Western Copper & Gold Corp.
Fiscal year is January-December. All values CAD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 33,336 13,417 4,616 0 0
COGS excluding D&A 0 0 0 0 0
Depreciation & Amortization Expense 33,336 13,417 4,616 - -
Depreciation - - - 0 0
Amortization of Intangibles - 0 0 0 0
Gross Income (33,336) (13,417) (4,616) 0 0
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 2.18M 2.57M 3.77M 4.12M 2.96M
Research & Development - - - 0 0
Other SG&A 2.18M 2.57M 3.77M 4.12M 2.96M
Other Operating Expense - 254,304 0 45,798 0
Unusual Expense - 0 0 0 0
EBIT after Unusual Expense - 0 0 0 0
Non Operating Income/Expense (10,786) (1,735) (20.42M) 179,991 1.35M
Non-Operating Interest Income 238,166 57,686 245,054 72,830 238,873
Equity in Affiliates (Pretax) - - 0 0 0
Interest Expense 0 0 0 0 0
Gross Interest Expense 0 0 0 0 0
Interest Capitalized - - 0 0 0
Pretax Income (2.26M) (2.78M) (23.95M) (3.91M) (1.37M)
Income Tax (395,897) 0 (1.95M) 0 0
Income Tax - Current Domestic - - (1.95M) 0 0
Income Tax - Current Foreign - - 0 0 0
Income Tax - Deferred Domestic - - 0 0 0
Income Tax - Deferred Foreign - - 0 0 0
Income Tax Credits - - 0 0 0
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - - 0 0 0
Consolidated Net Income (1.86M) (2.78M) (22.01M) (3.91M) (1.37M)
Minority Interest Expense 0 0 0 0 0
Net Income (1.86M) (2.78M) (22.01M) (3.91M) (1.37M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (1.86M) (2.78M) (22.01M) (3.91M) (1.37M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (1.86M) (2.78M) (22.01M) (3.91M) (1.37M)
EPS (Basic) (0.02) (0.03) (0.24) (0.04) (0.01)
Basic Shares Outstanding 74.9M 81.13M 92.51M 93.4M 93.72M
EPS (Diluted) (0.02) (0.03) (0.24) (0.04) (0.01)
Diluted Shares Outstanding 74.9M 81.13M 92.51M 93.4M 93.72M
EBITDA (2.45M) (2.82M) (3.77M) - -
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.