Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Insynergy Products Inc.
Fiscal year is January-December. All values USD millions. 2010 2011 2012 2013 5-year trend
Sales/Revenue - 0 0 3,381 23,740
Cost of Goods Sold (COGS) incl. D&A - 1,717 3,124 21,607 69,437
COGS excluding D&A - 0 0 1,186 35,509
Depreciation & Amortization Expense - 1,717 3,124 20,421 33,928
Depreciation - 1,717 3,124 20,421 33,928
Amortization of Intangibles - 0 0 0 0
Gross Income - (1,717) (3,124) (18,226) (45,697)
2010 2011 2012 2013 5-year trend
SG&A Expense - 208,255 2.26M 857,041 1.4M
Research & Development - 0 0 0 0
Other SG&A - 208,255 2.26M 857,041 1.4M
Other Operating Expense - 0 0 0 0
Unusual Expense - 0 0 (15,777) (121,238)
EBIT after Unusual Expense - 0 0 15,777 121,238
Non Operating Income/Expense - 21,742 0 0 (32,659)
Non-Operating Interest Income - - - - 0
Equity in Affiliates (Pretax) - 0 0 0 -
Interest Expense - 4,950 6,145 7,653 11,666
Gross Interest Expense - 4,950 6,145 7,653 11,666
Interest Capitalized - 0 0 0 0
Pretax Income - (193,180) (2.27M) (867,143) (1.36M)
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 0 -
Income Tax - Current Foreign - 0 0 0 -
Income Tax - Deferred Domestic - 0 0 0 -
Income Tax - Deferred Foreign - 0 0 0 -
Income Tax Credits - 0 0 0 -
Equity in Affiliates - 0 0 0 -
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income - (193,180) (2.27M) (867,143) (1.36M)
Minority Interest Expense - 0 0 0 0
Net Income - (193,180) (2.27M) (867,143) (1.36M)
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries - (193,180) (2.27M) (867,143) (1.36M)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (193,180) (2.27M) (867,143) (1.36M)
EPS (Basic) - (0.01) (0.15) (0.06) (0.08)
Basic Shares Outstanding - 15.1M 15.1M 15.62M 17.93M
EPS (Diluted) - (0.01) (0.15) (0.06) (0.08)
Diluted Shares Outstanding - 15.1M 15.1M 15.62M 17.93M
EBITDA - (208,255) (2.26M) (854,846) (1.41M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.