Income Statement Balance Sheet Cash Flow Statement
Annual Financials for New Western Energy Corp.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 11,639 9,687 78,544 106,582 115,204
Cost of Goods Sold (COGS) incl. D&A 908 23,173 98,058 183,730 467,558
COGS excluding D&A 0 21,410 96,004 159,287 366,600
Depreciation & Amortization Expense 908 1,763 2,054 24,443 100,958
Depreciation 908 1,763 2,054 22,762 100,958
Amortization of Intangibles - - - 1,681 0
Gross Income 10,731 (13,486) (19,514) (77,148) (352,354)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 236,409 139,548 259,360 799,639 1.36M
Research & Development 0 0 0 0 0
Other SG&A 236,409 139,548 259,360 799,639 1.36M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 457,577 766,539
EBIT after Unusual Expense 0 0 0 (457,577) (766,539)
Non Operating Income/Expense 7,000 2,300 (95,000) 0 77,594
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) - - 0 - 0
Interest Expense 4,679 5,857 3,750 11,912 441,150
Gross Interest Expense 4,679 5,857 3,750 11,912 441,150
Interest Capitalized 0 0 0 0 0
Pretax Income (223,357) (156,591) (377,624) (1.35M) (2.84M)
Income Tax 800 800 829 800 800
Income Tax - Current Domestic - - 829 800 800
Income Tax - Current Foreign - - 0 - -
Income Tax - Deferred Domestic - - 0 0 0
Income Tax - Deferred Foreign - - 0 - -
Income Tax Credits - - 0 - -
Equity in Affiliates - - 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (224,157) (157,391) (378,453) (1.35M) (2.84M)
Minority Interest Expense 0 0 0 0 (138,059)
Net Income (224,157) (157,391) (378,453) (1.35M) (2.71M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - - - 0 0
Cumulative Effect - Accounting Chg - - - 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (224,157) (157,391) (378,453) (1.35M) (2.71M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (224,157) (157,391) (378,453) (1.35M) (2.71M)
EPS (Basic) () () (0.01) (0.02) (0.04)
Basic Shares Outstanding 63.97M 63.97M 64.17M 66.57M 69.1M
EPS (Diluted) () () (0.01) (0.02) (0.04)
Diluted Shares Outstanding 63.97M 63.97M 64.17M 66.57M 69.1M
EBITDA (224,770) (151,271) (276,820) (852,344) (1.61M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.