Abcourt Mines Inc. (ABI) Financials Nov 14, 2014, 3:49 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Abcourt Mines Inc.
Fiscal year is July-June. All values CAD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 4,543 7,246 15,093 27,302 90,834
COGS excluding D&A 0 0 0 0 0
Depreciation & Amortization Expense 4,543 7,246 15,093 27,302 90,834
Depreciation 4,543 7,246 15,093 27,302 90,834
Amortization of Intangibles - - 0 0 0
Gross Income (4,543) (7,246) (15,093) (27,302) (90,834)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 146,720 580,309 1.24M 610,559 410,333
Research & Development 0 - 0 0 0
Other SG&A 146,720 580,309 1.24M 610,559 410,333
Other Operating Expense 492,910 (28,697) 25,000 3,227 28
Unusual Expense 0 23,311 0 0 113,287
EBIT after Unusual Expense 0 (23,311) 0 0 (113,287)
Non Operating Income/Expense 10,944 4,309 20 9,880 7,374
Non-Operating Interest Income 17,992 4,464 38,479 91,999 55,100
Equity in Affiliates (Pretax) - 0 0 0 0
Interest Expense 0 0 0 0 3,233
Gross Interest Expense 0 0 0 0 3,233
Interest Capitalized 0 0 0 0 0
Pretax Income (615,237) (573,396) (1.25M) (539,209) (555,241)
Income Tax (131,979) (528,295) (241,150) (36,100) (200,925)
Income Tax - Current Domestic - 0 0 0 0
Income Tax - Current Foreign - 0 0 0 0
Income Tax - Deferred Domestic - (528,295) (241,150) (36,100) (200,925)
Income Tax - Deferred Foreign - 0 0 0 0
Income Tax Credits - 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (483,258) (45,101) (1M) (503,109) (354,316)
Minority Interest Expense 0 0 0 0 0
Net Income (483,258) (45,101) (1M) (503,109) (354,316)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (483,258) (45,101) (1M) (503,109) (354,316)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (483,258) (45,101) (1M) (503,109) (354,316)
EPS (Basic) (0.01) 0.00 (0.01) 0.00 ()
Basic Shares Outstanding 54.58M 67.48M 101.82M 151.44M 165.53M
EPS (Diluted) (0.01) 0.00 (0.01) 0.00 ()
Diluted Shares Outstanding 54.58M 67.48M 101.82M 151.44M 165.53M
EBITDA (639,630) (551,612) (1.27M) (613,786) (410,361)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Abcourt Mines Inc.
Fiscal year is July-June. All values CAD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 4,543 7,246 15,093 27,302 90,834
COGS excluding D&A 0 0 0 0 0
Depreciation & Amortization Expense 4,543 7,246 15,093 27,302 90,834
Depreciation 4,543 7,246 15,093 27,302 90,834
Amortization of Intangibles - - 0 0 0
Gross Income (4,543) (7,246) (15,093) (27,302) (90,834)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 146,720 580,309 1.24M 610,559 410,333
Research & Development 0 - 0 0 0
Other SG&A 146,720 580,309 1.24M 610,559 410,333
Other Operating Expense 492,910 (28,697) 25,000 3,227 28
Unusual Expense 0 23,311 0 0 113,287
EBIT after Unusual Expense 0 (23,311) 0 0 (113,287)
Non Operating Income/Expense 10,944 4,309 20 9,880 7,374
Non-Operating Interest Income 17,992 4,464 38,479 91,999 55,100
Equity in Affiliates (Pretax) - 0 0 0 0
Interest Expense 0 0 0 0 3,233
Gross Interest Expense 0 0 0 0 3,233
Interest Capitalized 0 0 0 0 0
Pretax Income (615,237) (573,396) (1.25M) (539,209) (555,241)
Income Tax (131,979) (528,295) (241,150) (36,100) (200,925)
Income Tax - Current Domestic - 0 0 0 0
Income Tax - Current Foreign - 0 0 0 0
Income Tax - Deferred Domestic - (528,295) (241,150) (36,100) (200,925)
Income Tax - Deferred Foreign - 0 0 0 0
Income Tax Credits - 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (483,258) (45,101) (1M) (503,109) (354,316)
Minority Interest Expense 0 0 0 0 0
Net Income (483,258) (45,101) (1M) (503,109) (354,316)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (483,258) (45,101) (1M) (503,109) (354,316)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (483,258) (45,101) (1M) (503,109) (354,316)
EPS (Basic) (0.01) 0.00 (0.01) 0.00 ()
Basic Shares Outstanding 54.58M 67.48M 101.82M 151.44M 165.53M
EPS (Diluted) (0.01) 0.00 (0.01) 0.00 ()
Diluted Shares Outstanding 54.58M 67.48M 101.82M 151.44M 165.53M
EBITDA (639,630) (551,612) (1.27M) (613,786) (410,361)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
