Minco Gold Corp. (MGH) Financials Nov 14, 2014, 3:50 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Minco Gold Corp.
Fiscal year is January-December. All values CAD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 2.23M 1.55M 2.04M 1.68M 994,704
COGS excluding D&A 2.04M 1.47M 1.96M 1.62M 927,958
Depreciation & Amortization Expense 190,111 81,371 71,919 60,689 66,746
Depreciation 190,111 81,371 71,919 60,689 66,746
Amortization of Intangibles - 0 0 0 0
Gross Income (2.23M) (1.55M) (2.04M) (1.68M) (994,704)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 1.25M 2.49M 4.26M 2.77M 2.65M
Research & Development - 0 0 0 0
Other SG&A 1.25M 2.49M 4.26M 2.77M 2.65M
Other Operating Expense 1.01M 0 0 0 0
Unusual Expense (23,100) 10,500 14,700 17,428 (1.26M)
EBIT after Unusual Expense 23,100 (10,500) (14,700) (17,428) 1.26M
Non Operating Income/Expense 5.25M 114,763 (96,625) 443,668 (19,692)
Non-Operating Interest Income 123,052 147,755 - 180,870 110,122
Equity in Affiliates (Pretax) (1.66M) - 7.27M - -
Interest Expense 792 15,203 0 0 0
Gross Interest Expense 792 15,203 0 0 0
Interest Capitalized - 0 0 0 0
Pretax Income (756,504) (3.8M) 862,446 (3.84M) (2.29M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic - 0 0 0 0
Income Tax - Current Foreign - 0 0 0 0
Income Tax - Deferred Domestic - 0 0 0 0
Income Tax - Deferred Foreign - 0 0 0 0
Income Tax Credits - 0 0 0 0
Equity in Affiliates 0 1.63M 0 (1.03M) (656,132)
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income (756,504) (2.17M) 862,446 (4.87M) (2.94M)
Minority Interest Expense - (49,651) (28,976) 10,339 201,220
Net Income (756,504) (2.12M) 891,422 (4.88M) (3.14M)
Extraordinaries & Discontinued Operations 555,604 1.61M 0 0 0
Extra Items & Gain/Loss Sale Of Assets 864,607 1.65M 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations (309,003) (37,747) 0 0 0
Net Income After Extraordinaries (200,900) (512,773) 891,422 (4.88M) (3.14M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (756,504) (2.12M) 891,422 (4.88M) (3.14M)
EPS (Basic) (0.02) (0.04) 0.02 (0.10) (0.06)
Basic Shares Outstanding 43.15M 48.58M 50.23M 50.35M 50.35M
EPS (Diluted) (0.02) (0.04) 0.02 (0.10) (0.06)
Diluted Shares Outstanding 43.15M 48.58M 51.58M 50.35M 50.35M
EBITDA (4.3M) (3.96M) (6.22M) (4.39M) (3.58M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Minco Gold Corp.
Fiscal year is January-December. All values CAD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 2.23M 1.55M 2.04M 1.68M 994,704
COGS excluding D&A 2.04M 1.47M 1.96M 1.62M 927,958
Depreciation & Amortization Expense 190,111 81,371 71,919 60,689 66,746
Depreciation 190,111 81,371 71,919 60,689 66,746
Amortization of Intangibles - 0 0 0 0
Gross Income (2.23M) (1.55M) (2.04M) (1.68M) (994,704)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 1.25M 2.49M 4.26M 2.77M 2.65M
Research & Development - 0 0 0 0
Other SG&A 1.25M 2.49M 4.26M 2.77M 2.65M
Other Operating Expense 1.01M 0 0 0 0
Unusual Expense (23,100) 10,500 14,700 17,428 (1.26M)
EBIT after Unusual Expense 23,100 (10,500) (14,700) (17,428) 1.26M
Non Operating Income/Expense 5.25M 114,763 (96,625) 443,668 (19,692)
Non-Operating Interest Income 123,052 147,755 - 180,870 110,122
Equity in Affiliates (Pretax) (1.66M) - 7.27M - -
Interest Expense 792 15,203 0 0 0
Gross Interest Expense 792 15,203 0 0 0
Interest Capitalized - 0 0 0 0
Pretax Income (756,504) (3.8M) 862,446 (3.84M) (2.29M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic - 0 0 0 0
Income Tax - Current Foreign - 0 0 0 0
Income Tax - Deferred Domestic - 0 0 0 0
Income Tax - Deferred Foreign - 0 0 0 0
Income Tax Credits - 0 0 0 0
Equity in Affiliates 0 1.63M 0 (1.03M) (656,132)
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income (756,504) (2.17M) 862,446 (4.87M) (2.94M)
Minority Interest Expense - (49,651) (28,976) 10,339 201,220
Net Income (756,504) (2.12M) 891,422 (4.88M) (3.14M)
Extraordinaries & Discontinued Operations 555,604 1.61M 0 0 0
Extra Items & Gain/Loss Sale Of Assets 864,607 1.65M 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations (309,003) (37,747) 0 0 0
Net Income After Extraordinaries (200,900) (512,773) 891,422 (4.88M) (3.14M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (756,504) (2.12M) 891,422 (4.88M) (3.14M)
EPS (Basic) (0.02) (0.04) 0.02 (0.10) (0.06)
Basic Shares Outstanding 43.15M 48.58M 50.23M 50.35M 50.35M
EPS (Diluted) (0.02) (0.04) 0.02 (0.10) (0.06)
Diluted Shares Outstanding 43.15M 48.58M 51.58M 50.35M 50.35M
EBITDA (4.3M) (3.96M) (6.22M) (4.39M) (3.58M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
