Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Eurasian Minerals Inc.
Fiscal year is January-December. All values CAD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 0 1.75M 3.1M
Cost of Goods Sold (COGS) incl. D&A 2.2M 2.61M 4.76M 9.63M 5.79M
COGS excluding D&A 2.09M 2.52M 4.62M 8.3M 3.85M
Depreciation & Amortization Expense 103,228 85,191 141,602 1.33M 1.94M
Depreciation 103,228 85,191 141,602 1.33M 262,557
Amortization of Intangibles - - - - 1.68M
Gross Income (2.2M) (2.61M) (4.76M) (7.88M) (2.69M)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 1.58M 1.08M 5.94M 9.31M 5.01M
Research & Development - - - - -
Other SG&A 1.58M 1.08M 5.94M 9.31M 5.01M
Other Operating Expense 0 1.33M 0 0 0
Unusual Expense (21,541) 105,388 79,539 2.97M 7.01M
EBIT after Unusual Expense 21,541 (105,388) (79,539) (2.97M) (7.01M)
Non Operating Income/Expense 447,476 54,130 364,880 19,519 259,401
Non-Operating Interest Income 314,950 82,793 229,733 360,791 173,896
Equity in Affiliates (Pretax) - - - - 0
Interest Expense 0 0 0 0 0
Gross Interest Expense 0 0 0 0 0
Interest Capitalized - - 0 0 0
Pretax Income (3M) (4.98M) (10.18M) (19.77M) (14.28M)
Income Tax 0 (270,420) (643,315) (14,677) (2.39M)
Income Tax - Current Domestic 0 - (643,315) 276,918 0
Income Tax - Current Foreign 0 - 0 0 0
Income Tax - Deferred Domestic 0 - 0 (291,595) (2.39M)
Income Tax - Deferred Foreign 0 - 0 0 0
Income Tax Credits 0 - 0 0 0
Equity in Affiliates 0 - - (1.14M) (2.09M)
Other After Tax Income (Expense) 0 - - 0 0
Consolidated Net Income (3M) (4.71M) (9.54M) (20.9M) (13.98M)
Minority Interest Expense 0 - - 0 0
Net Income (3M) (4.71M) (9.54M) (20.9M) (13.98M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (3M) (4.71M) (9.54M) (20.9M) (13.98M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (3M) (4.71M) (9.54M) (20.9M) (13.98M)
EPS (Basic) (0.11) (0.16) (0.24) (0.35) (0.19)
Basic Shares Outstanding 28.24M 29.33M 40.06M 59.99M 72.51M
EPS (Diluted) (0.11) (0.16) (0.24) (0.35) (0.19)
Diluted Shares Outstanding 28.24M 29.33M 40.06M 59.99M 72.51M
EBITDA (3.68M) (4.93M) (10.56M) (15.86M) (5.76M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.