Income Statement Balance Sheet Cash Flow Statement
Annual Financials for CAMAC Energy Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 66,802 31.61M 38.91M 16.62M 7.87M
Cost of Goods Sold (COGS) incl. D&A 132,052 64.06M 47.85M 14.31M 9.36M
COGS excluding D&A 0 59.84M 34.32M 3.56M 4.84M
Depreciation & Amortization Expense 132,052 4.22M 13.53M 10.75M 4.53M
Depreciation 132,052 4.22M 13.53M 10.75M 4.53M
Amortization of Intangibles - 0 0 0 0
Gross Income (65,250) (32.44M) (8.94M) 2.31M (1.49M)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 8.92M 11.54M 13.61M 11M 14.46M
Research & Development - 0 0 - -
Other SG&A 8.92M 11.54M 13.61M 11M 14.46M
Other Operating Expense 2.38M 0 0 0 0
Unusual Expense 219,388 186.24M 1.37M 0 0
EBIT after Unusual Expense (219,388) (186.24M) (1.37M) 0 0
Non Operating Income/Expense 206 (4,000) 0 (582,000) 38,000
Non-Operating Interest Income 37,885 10,000 20,000 0 0
Equity in Affiliates (Pretax) - - - 0 0
Interest Expense 939 0 120,000 0 0
Gross Interest Expense 939 0 120,000 0 0
Interest Capitalized - 0 0 0 0
Pretax Income (11.55M) (230.21M) (24.02M) (9.27M) (15.91M)
Income Tax 39,575 591,000 988,000 0 0
Income Tax - Current Domestic - - - - -
Income Tax - Current Foreign - - - - -
Income Tax - Deferred Domestic - - - - -
Income Tax - Deferred Foreign - - - - -
Income Tax Credits - - - - -
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income (11.59M) (230.8M) (25M) (9.27M) (15.91M)
Minority Interest Expense (102,024) (330,000) (90,000) (8,000) 0
Net Income (11.49M) (230.47M) (24.91M) (9.26M) (15.91M)
Extraordinaries & Discontinued Operations 0 0 0 3.17M (36,000)
Extra Items & Gain/Loss Sale Of Assets - 0 0 4.16M 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations 0 0 0 (991,000) (36,000)
Net Income After Extraordinaries (11.49M) (230.47M) (24.91M) (6.09M) (15.95M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (11.49M) (230.47M) (24.91M) (9.26M) (15.91M)
EPS (Basic) (0.12) (0.80) (0.07) (0.03) (0.04)
Basic Shares Outstanding 101.4M 287.13M 376.31M 379.37M 381.22M
EPS (Diluted) (0.12) (0.80) (0.07) (0.03) (0.04)
Diluted Shares Outstanding 101.4M 287.13M 376.31M 379.37M 381.22M
EBITDA (11.24M) (39.76M) (9.02M) 2.06M (11.42M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.