Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Hyperdynamics Corp.
Fiscal year is July-June. All values USD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 0 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 156,000 353,000 117.14M 1.07M 400,000
COGS excluding D&A 0 0 0 0 0
Depreciation & Amortization Expense 156,000 353,000 117.14M 1.07M 400,000
Depreciation 156,000 353,000 117.14M 1.07M 400,000
Amortization of Intangibles - - 0 0 0
Gross Income (156,000) (353,000) (117.14M) (1.07M) (400,000)
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 10.85M 10.52M 22.06M 17.57M 26.86M
Research & Development 0 0 0 0 -
Other SG&A 10.85M 10.52M 22.06M 17.57M 26.86M
Other Operating Expense 0 0 0 0 0
Unusual Expense 19,000 771,000 10.47M 0 (10.73M)
EBIT after Unusual Expense (19,000) (771,000) (10.47M) 0 10.73M
Non Operating Income/Expense 2.96M 0 59,000 100,000 (669,000)
Non-Operating Interest Income 0 402,000 301,000 84,000 75,000
Equity in Affiliates (Pretax) 0 0 - 0 -
Interest Expense 707,000 - 0 0 0
Gross Interest Expense 707,000 - 0 0 0
Interest Capitalized 0 0 0 0 0
Pretax Income (8.77M) (11.24M) (149.31M) (18.46M) (17.12M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 - - -
Income Tax - Current Foreign 0 0 - - -
Income Tax - Deferred Domestic 0 0 - - -
Income Tax - Deferred Foreign 0 0 - - -
Income Tax Credits 0 0 - - -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (8.77M) (11.24M) (149.31M) (18.46M) (17.12M)
Minority Interest Expense 0 0 0 0 0
Net Income (8.77M) (11.24M) (149.31M) (18.46M) (17.12M)
Extraordinaries & Discontinued Operations 765,000 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 765,000 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries (8.01M) (11.24M) (149.31M) (18.46M) (17.12M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (8.77M) (11.24M) (149.31M) (18.46M) (17.12M)
EPS (Basic) (0.80) (0.72) (7.44) (0.88) (0.81)
Basic Shares Outstanding 10.74M 15.75M 20.09M 20.96M 21.05M
EPS (Diluted) (0.80) (0.72) (7.44) (0.88) (0.81)
Diluted Shares Outstanding 10.74M 15.75M 20.09M 20.96M 21.05M
EBITDA (10.85M) (10.52M) (22.06M) (17.57M) (26.86M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.