Movie Studio Inc. (MVES) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Movie Studio Inc.
Fiscal year is November-October. All values USD millions. 2006 2007 2008 2012 5-year trend
Sales/Revenue - 15,499 26,108 12,813 0
Cost of Goods Sold (COGS) incl. D&A - 42,550 26,300 26,300 2,855
COGS excluding D&A - 0 0 0 0
Depreciation & Amortization Expense - 42,550 26,300 26,300 2,855
Depreciation - 42,550 26,000 26,000 2,855
Amortization of Intangibles - - 300 300 0
Gross Income - (27,051) (192) (13,487) (2,855)
2006 2007 2008 2012 5-year trend
SG&A Expense - 848,328 525,672 423,795 133,000
Research & Development - 0 0 0 -
Other SG&A - 848,328 525,672 423,795 133,000
Other Operating Expense - 85,307 94,158 70,525 0
Unusual Expense - 90,000 45,000 16,000 0
EBIT after Unusual Expense - (90,000) (45,000) (16,000) 0
Non Operating Income/Expense - 0 0 0 0
Non-Operating Interest Income - 0 0 0 0
Equity in Affiliates (Pretax) - 0 0 0 0
Interest Expense - 264,090 38,101 66,050 36,464
Gross Interest Expense - 264,090 38,101 66,050 36,464
Interest Capitalized - 0 0 0 0
Pretax Income - (1.31M) (703,123) (589,857) (172,319)
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 0 -
Income Tax - Current Foreign - 0 0 0 -
Income Tax - Deferred Domestic - 0 0 0 -
Income Tax - Deferred Foreign - 0 0 0 -
Income Tax Credits - 0 0 0 -
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income - (1.31M) (703,123) (589,857) (172,319)
Minority Interest Expense - 0 0 0 0
Net Income - (1.31M) (703,123) (589,857) (172,319)
Extraordinaries & Discontinued Operations - 0 0 (26,502) 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 (26,502) 0
Cumulative Effect - Accounting Chg - - - - 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries - (1.31M) (703,123) (616,359) (172,319)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (1.31M) (703,123) (589,857) (172,319)
EPS (Basic) - (0.03) (0.01) (0.01) (0.01)
Basic Shares Outstanding - 44.87M 51.55M 64.21M 102.36M
EPS (Diluted) - (0.03) (0.01) (0.01) (0.01)
Diluted Shares Outstanding - 44.87M 51.55M 64.21M 102.36M
EBITDA - (918,136) (593,722) (481,507) (133,000)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Movie Studio Inc.
Fiscal year is November-October. All values USD millions. 2006 2007 2008 2012 5-year trend
Sales/Revenue - 15,499 26,108 12,813 0
Cost of Goods Sold (COGS) incl. D&A - 42,550 26,300 26,300 2,855
COGS excluding D&A - 0 0 0 0
Depreciation & Amortization Expense - 42,550 26,300 26,300 2,855
Depreciation - 42,550 26,000 26,000 2,855
Amortization of Intangibles - - 300 300 0
Gross Income - (27,051) (192) (13,487) (2,855)
2006 2007 2008 2012 5-year trend
SG&A Expense - 848,328 525,672 423,795 133,000
Research & Development - 0 0 0 -
Other SG&A - 848,328 525,672 423,795 133,000
Other Operating Expense - 85,307 94,158 70,525 0
Unusual Expense - 90,000 45,000 16,000 0
EBIT after Unusual Expense - (90,000) (45,000) (16,000) 0
Non Operating Income/Expense - 0 0 0 0
Non-Operating Interest Income - 0 0 0 0
Equity in Affiliates (Pretax) - 0 0 0 0
Interest Expense - 264,090 38,101 66,050 36,464
Gross Interest Expense - 264,090 38,101 66,050 36,464
Interest Capitalized - 0 0 0 0
Pretax Income - (1.31M) (703,123) (589,857) (172,319)
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 0 -
Income Tax - Current Foreign - 0 0 0 -
Income Tax - Deferred Domestic - 0 0 0 -
Income Tax - Deferred Foreign - 0 0 0 -
Income Tax Credits - 0 0 0 -
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income - (1.31M) (703,123) (589,857) (172,319)
Minority Interest Expense - 0 0 0 0
Net Income - (1.31M) (703,123) (589,857) (172,319)
Extraordinaries & Discontinued Operations - 0 0 (26,502) 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 (26,502) 0
Cumulative Effect - Accounting Chg - - - - 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries - (1.31M) (703,123) (616,359) (172,319)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (1.31M) (703,123) (589,857) (172,319)
EPS (Basic) - (0.03) (0.01) (0.01) (0.01)
Basic Shares Outstanding - 44.87M 51.55M 64.21M 102.36M
EPS (Diluted) - (0.03) (0.01) (0.01) (0.01)
Diluted Shares Outstanding - 44.87M 51.55M 64.21M 102.36M
EBITDA - (918,136) (593,722) (481,507) (133,000)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
