Semiconductor Manufacturing International Corp. ADS (SMI)

New Post Public Reply Private Reply Replies (0) Message Board
Hirata
Semiconductor Manufacturing International Corp. ADS (SMI) Financials Nov 14, 2014, 4:05 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Semiconductor Manufacturing International Corp. ADS


Fiscal year is January-December. All values HKD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 8.3B 12.08B 10.27B 13.2B 16.05B
Cost of Goods Sold (COGS) incl. D&A 9.45B 9.88B 9.48B 10.49B 13.21B
COGS excluding D&A 3.38B 5.13B 5.19B 6.1B 8.96B
Depreciation & Amortization Expense 6.07B 4.75B 4.28B 4.4B 4.24B
Depreciation 5.79B 4.54B 4.04B 4.13B 3.89B
Amortization of Intangibles 271.81M 211.07M 244.82M 272.08M 348.95M
Gross Income (1.16B) 2.2B 793.56M 2.71B 2.84B
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 3.12B 1.93B 2.19B 2.58B 1.92B
Research & Development 1.25B 1.36B 1.49B 1.5B 1.13B
Other SG&A 1.88B 569.16M 700.55M 1.08B 789.59M
Other Operating Expense 0 0 0 0 0
Unusual Expense 3.4B 65.59M 137.72M - -
EBIT after Unusual Expense (3.4B) (65.59M) (137.72M) - -
Non Operating Income/Expense 38.55M 8.8M 239.75M 218.78M 664.02M
Non-Operating Interest Income 20.09M 32.06M 36.78M 41.81M 45.67M
Equity in Affiliates (Pretax) - - - - -
Interest Expense 191.46M 176.01M 160.23M 296.74M 266.77M
Gross Interest Expense 231.03M 231.71M 308.01M 424.4M 389.54M
Interest Capitalized 39.57M 55.7M 147.78M 127.66M 122.77M
Pretax Income (7.81B) 69.2M (1.42B) 91.04M 1.37B
Income Tax (361.41M) (37.43M) 642.24M (70.6M) 32.03M
Income Tax - Current Domestic 317,422 38.2M 7.17M 26.25M 38.11M
Income Tax - Current Foreign 74.08M 2.81M 3.45M 0 0
Income Tax - Deferred Domestic (435.81M) (78.45M) 631.63M (96.85M) (6.07M)
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates (13.81M) 2.21M 34.86M 13.21M 17.67M
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (7.46B) 108.85M (2.03B) 174.85M 1.35B
Minority Interest Expense 8.21M 7.07M 9.78M (1.78M) 10.01M
Net Income (7.47B) 101.78M (2.04B) 176.63M 1.34B
Extraordinaries & Discontinued Operations 0 0 114.75M 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 133.14M 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations - 0 (18.39M) 0 0
Net Income After Extraordinaries (7.47B) 101.78M (1.92B) 176.63M 1.34B
Preferred Dividends 0 0 505.76M 0 0
Net Income Available to Common (7.47B) 101.78M (2.54B) 176.63M 1.34B
EPS (Basic) (0.31) 0.00 (0.08) 0.01 0.08
Basic Shares Outstanding 22.36B 24.26B 27.44B 30.08B 32.06B
EPS (Diluted) (0.31) 0.00 (0.08) 0.01 0.08
Diluted Shares Outstanding 22.36B 25.42B 27.44B 32.04B 32.59B
EBITDA 1.79B 5.02B 2.89B 4.52B 5.17B
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼

Top 10 Most Recent News Articles

Brightstar's Cash Pop Shakes Up Illinois Lottery Scene

Updated Category News Views 106

A New Twist in Illinois: Cash Pop's Arrival Here's something fresh off the press: the Illinois Lottery is now on the ride with Brightstar's Cash Pop. This patented game isn't just another number pick—it's an engaging draw-based game featuring hourly draws with price tags of $1, $2, $5, and $10. It's like clockwork, and trust me, it's more than just the usual spin....

Continue Reading
Webull Faces Class Action: Deadline Looms Dec 2026

Updated Category News Views 36

Sinking Shares: The Webull Saga Unfolds Shady business practices can really make a stock take a nosedive, and that's what's happening with Webull Corporation, trading under NASDAQ:BULL. The alarm bells started ringing when the truth about their operations and ties to China came out. Turns out, what looked like a stable American fintech platform had its roots digging deep...

Continue Reading
Total Play's Q3 2026: Subscriber Surge, Debt Down

Updated Category News Views 45

Subscriber Growth Amidst Financial Hurdles Here’s the deal with Total Play's third-quarter results for 2026: they’ve got a mixed bag of numbers that’ll make any investor think twice. The headline is a hefty rise in subscribers—a net gain of 143,340 in the Residential segment thanks to their top-tier internet services. But don’t start cheering just...

Continue Reading
Sands China Unveils $1B Senior Notes, Eyes Debt Maneuvering

Updated Category News Views 43

A New Play in the Sands Well, here we go again with Las Vegas Sands (NYSE: LVS) putting together another financial puzzle. Sands China, their big performer over in Macao, is selling off $1 billion in senior unsecured notes. They're splitting it with $700 million at 6.400% due in 2032 and $300 million at a heftier 6.700% maturing in 2033. This feels like classic strategic...

Continue Reading
Backroads Invites Families: Adventures Boost Bookings by 20%

Updated Category News Views 118

Rediscovering Family Time Through Adventure When was the last time a winter vacation got you this fired up? Backroads, the trailblazer in active getaways, is bucking the trend of typical holiday madness. Families are ditching the usual gift-giving grind for something way more memorable: experiences that blend action with bonding across generations. Big Numbers, Big...

Continue Reading
Baystate Health's Pilot Eases Access to Medical Services

Updated Category News Views 98

Rethinking Healthcare Access with Baystate Health Now here's a bit of news that doesn't make you wanna choke on your coffee: Baystate Health's Clear Path Pilot Program is shaking things up in the healthcare game, and it's about time. The initiative, rolling out with Health New England, is like waving a magic wand over the usual bureaucratic mess of prior authorizations....

Continue Reading
Westlake Orchestrates Major Move for Watermark & Val-Chris

Updated Category News Views 15

Texas Meets California in a Strategic Expansion There's a real synergy crossing state lines as Watermark Commercial Contractors sails into uncharted waters with its acquisition of Val-Chris Investments. Now, you might wonder why a Texas-based multifamily contractor would want to go after a private lender like Val-Chris. It's all about diversifying the portfolio, my...

Continue Reading
IBSSC 2026: A New Chapter in Business Education

Updated Category News Views 142

Shifts in Business Education at the IBSSC 2026 Boy, oh boy, Shanghai was buzzing the other week. We’re diving into the heart of the 11th International Business School Shanghai Conference (IBSSC). There's a changing of the guard in how business education is viewed, and it was all happening from October 21 to 23 at the Xuhui campus of Shanghai Jiao Tong University. Global...

Continue Reading
Coulomb Solutions Powers Ahead with ReadyGrid Launch

Updated Category News Views 90

Breaking New Ground with ReadyGrid If you've been keeping an eye on the energy storage landscape, today's a big day. Coulomb Solutions, Inc. (CSI) is shaking things up by spinning off ReadyGrid, its own dedicated mobile energy storage powerhouse. The move is designed to tackle the pressing power challenges that have been nagging industries across the board, from...

Continue Reading
Covalent's Bet on AML Analytics: A Defense Revolution

Updated Category News Views 0

The Big Play: AI Meets Financial Defense You know when a private equity firm swoops in, it's like the cavalry arriving. Covalent Equity Partners just did that for AML Analytics, or AMLA for short. A payday for them, sure, but it's more about amplifying AMLA's already hefty punch against financial crime, using AI to boot. Now, if AI's mentioned, you know someone's getting...

Continue Reading

Top 5 Most Recently Viewed Articles

Exclusive Black Friday Sales Unveiled by Monport Laser for Creators

Updated Category News Views 201

Monport Laser Launches Exciting Black Friday Promotions As the holiday season draws near, Monport Laser is excited to announce incredible savings on their renowned laser engraving machines. This initiative is part of the Black Friday Warm-Up Sale, offering a flurry of special offers and discounts that makers, professionals, and small businesses can leverage for their work...

Continue Reading
RBC Europe Limited Launches Trading for New Securities

Updated Category News Views 163

RBC Europe Limited Launches Trading for New Securities RBC Europe Limited, taking on the role of the Stabilising Coordinator, has revealed plans for the potential stabilization of the senior securities from the Royal Bank of Canada, commonly referred to by its ticker, RY EUR 6NC5. The initiation of trading is poised to begin shortly, with a pivotal date around January...

Continue Reading
ON Semiconductor Remains a Strong Investment Despite Challenges

Updated Category News Views 64

ON Semiconductor Maintains Buy Rating Amidst Market Fluctuations Recently, Benchmark, a well-regarded financial analysis firm, reaffirmed its Buy rating along with a price target of $90.00 for ON Semiconductor (NASDAQ: ON). This decision comes after the company's third-quarter earnings, which slightly surpassed expectations. However, their guidance for the upcoming period...

Continue Reading
Conavi Medical Partners with ICP Securities for Market Making

Updated Category News Views 38

Conavi Medical Announces Collaboration with ICP Securities Inc. Conavi Medical Corp., a company dedicated to creating advanced imaging technologies for minimally invasive cardiovascular procedures, has engaged ICP Securities Inc. This partnership aims to deliver automated market making services, supported by ICP's proprietary algorithm, ICP Premium™. This initiative...

Continue Reading
Tesla and Netflix Earnings: A Key Focus This Season

Updated Category News Views 224

Tesla and Netflix Earnings at the Forefront As we enter an important earnings week, the attention of many investors is turning to Tesla and Netflix. These two tech giants are expected to make headlines with their earnings reports. For Tesla, the spotlight is on a anticipated recovery in U.S. deliveries. Analysts are optimistic about the company's logistics enhancements...

Continue Reading