Osim International Ltd. ADS (OMIMY) Financials Nov 14,

New Post Public Reply Private Reply Replies (0) Message Board
Hirata
Osim International Ltd. ADS (OMIMY) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Osim International Ltd. ADS


Fiscal year is January-December. All values SGD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 476.77M 508.74M 553.74M 601.68M 647.62M
Cost of Goods Sold (COGS) incl. D&A 269.56M 267.01M 271.7M 291.29M 316.85M
COGS excluding D&A 256.33M 255.73M 260.23M 279.99M 303.11M
Depreciation & Amortization Expense 13.23M 11.28M 11.47M 11.3M 13.74M
Depreciation 11.53M 10.05M 10.96M 10.53M 11.38M
Amortization of Intangibles 1.7M 1.23M 514,000 779,000 2.36M
Gross Income 207.21M 241.73M 282.04M 310.39M 330.76M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 1.78M 171.4M 186.79M 207.6M 227.85M
Research & Development - 0 0 0 0
Other SG&A 1.78M 171.4M 186.79M 207.6M 227.85M
Other Operating Expense 167.39M 7.77M (3.46M) 0 0
Unusual Expense 11.03M 5.25M 8.19M 1.86M 9.79M
EBIT after Unusual Expense (11.03M) (5.25M) (8.19M) (1.86M) (9.79M)
Non Operating Income/Expense 11.08M 10.17M 9.85M 14.41M 33.55M
Non-Operating Interest Income 119,000 197,000 1.24M 3M 5.34M
Equity in Affiliates (Pretax) 692,000 975,000 (451,000) - 2.92M
Interest Expense 1.25M 961,000 3.11M 5.71M 5.79M
Gross Interest Expense 1.25M 961,000 3.11M 5.71M 5.79M
Interest Capitalized 0 0 0 0 0
Pretax Income 37.65M 67.69M 98.05M 112.63M 129.15M
Income Tax 13.09M 17.88M 28.11M 27.56M 27.56M
Income Tax - Current Domestic 8.28M 19.27M 26.31M 28.1M 26.71M
Income Tax - Current Foreign 0 - - - -
Income Tax - Deferred Domestic 4.81M (1.39M) 1.8M (532,000) 846,000
Income Tax - Deferred Foreign 0 - - - -
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 2.21M -
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 24.56M 49.81M 69.94M 87.28M 101.6M
Minority Interest Expense 1.23M (260,000) 876,000 351,000 20,000
Net Income 23.33M 50.07M 69.06M 86.93M 101.58M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 23.33M 50.07M 69.06M 86.93M 101.58M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 23.33M 50.07M 69.06M 86.93M 101.58M
EPS (Basic) 0.04 0.07 0.10 0.12 0.14
Basic Shares Outstanding 634.6M 678.82M 678.31M 726.72M 724.01M
EPS (Diluted) 0.04 0.07 0.09 0.12 0.14
Diluted Shares Outstanding 638.09M 758.14M 738.12M 727M 786.1M
EBITDA 51.28M 73.84M 110.19M 114.1M 116.65M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼

Top 10 Most Recent News Articles

Brightstar's Cash Pop Shakes Up Illinois Lottery Scene

Updated Category News Views 106

A New Twist in Illinois: Cash Pop's Arrival Here's something fresh off the press: the Illinois Lottery is now on the ride with Brightstar's Cash Pop. This patented game isn't just another number pick—it's an engaging draw-based game featuring hourly draws with price tags of $1, $2, $5, and $10. It's like clockwork, and trust me, it's more than just the usual spin....

Continue Reading
Webull Faces Class Action: Deadline Looms Dec 2026

Updated Category News Views 36

Sinking Shares: The Webull Saga Unfolds Shady business practices can really make a stock take a nosedive, and that's what's happening with Webull Corporation, trading under NASDAQ:BULL. The alarm bells started ringing when the truth about their operations and ties to China came out. Turns out, what looked like a stable American fintech platform had its roots digging deep...

Continue Reading
Total Play's Q3 2026: Subscriber Surge, Debt Down

Updated Category News Views 45

Subscriber Growth Amidst Financial Hurdles Here’s the deal with Total Play's third-quarter results for 2026: they’ve got a mixed bag of numbers that’ll make any investor think twice. The headline is a hefty rise in subscribers—a net gain of 143,340 in the Residential segment thanks to their top-tier internet services. But don’t start cheering just...

Continue Reading
Sands China Unveils $1B Senior Notes, Eyes Debt Maneuvering

Updated Category News Views 43

A New Play in the Sands Well, here we go again with Las Vegas Sands (NYSE: LVS) putting together another financial puzzle. Sands China, their big performer over in Macao, is selling off $1 billion in senior unsecured notes. They're splitting it with $700 million at 6.400% due in 2032 and $300 million at a heftier 6.700% maturing in 2033. This feels like classic strategic...

Continue Reading
Backroads Invites Families: Adventures Boost Bookings by 20%

Updated Category News Views 118

Rediscovering Family Time Through Adventure When was the last time a winter vacation got you this fired up? Backroads, the trailblazer in active getaways, is bucking the trend of typical holiday madness. Families are ditching the usual gift-giving grind for something way more memorable: experiences that blend action with bonding across generations. Big Numbers, Big...

Continue Reading
Baystate Health's Pilot Eases Access to Medical Services

Updated Category News Views 98

Rethinking Healthcare Access with Baystate Health Now here's a bit of news that doesn't make you wanna choke on your coffee: Baystate Health's Clear Path Pilot Program is shaking things up in the healthcare game, and it's about time. The initiative, rolling out with Health New England, is like waving a magic wand over the usual bureaucratic mess of prior authorizations....

Continue Reading
Westlake Orchestrates Major Move for Watermark & Val-Chris

Updated Category News Views 15

Texas Meets California in a Strategic Expansion There's a real synergy crossing state lines as Watermark Commercial Contractors sails into uncharted waters with its acquisition of Val-Chris Investments. Now, you might wonder why a Texas-based multifamily contractor would want to go after a private lender like Val-Chris. It's all about diversifying the portfolio, my...

Continue Reading
IBSSC 2026: A New Chapter in Business Education

Updated Category News Views 142

Shifts in Business Education at the IBSSC 2026 Boy, oh boy, Shanghai was buzzing the other week. We’re diving into the heart of the 11th International Business School Shanghai Conference (IBSSC). There's a changing of the guard in how business education is viewed, and it was all happening from October 21 to 23 at the Xuhui campus of Shanghai Jiao Tong University. Global...

Continue Reading
Coulomb Solutions Powers Ahead with ReadyGrid Launch

Updated Category News Views 90

Breaking New Ground with ReadyGrid If you've been keeping an eye on the energy storage landscape, today's a big day. Coulomb Solutions, Inc. (CSI) is shaking things up by spinning off ReadyGrid, its own dedicated mobile energy storage powerhouse. The move is designed to tackle the pressing power challenges that have been nagging industries across the board, from...

Continue Reading
Covalent's Bet on AML Analytics: A Defense Revolution

Updated Category News Views 0

The Big Play: AI Meets Financial Defense You know when a private equity firm swoops in, it's like the cavalry arriving. Covalent Equity Partners just did that for AML Analytics, or AMLA for short. A payday for them, sure, but it's more about amplifying AMLA's already hefty punch against financial crime, using AI to boot. Now, if AI's mentioned, you know someone's getting...

Continue Reading

Top 5 Most Recently Viewed Articles

Exclusive Black Friday Sales Unveiled by Monport Laser for Creators

Updated Category News Views 201

Monport Laser Launches Exciting Black Friday Promotions As the holiday season draws near, Monport Laser is excited to announce incredible savings on their renowned laser engraving machines. This initiative is part of the Black Friday Warm-Up Sale, offering a flurry of special offers and discounts that makers, professionals, and small businesses can leverage for their work...

Continue Reading
RBC Europe Limited Launches Trading for New Securities

Updated Category News Views 163

RBC Europe Limited Launches Trading for New Securities RBC Europe Limited, taking on the role of the Stabilising Coordinator, has revealed plans for the potential stabilization of the senior securities from the Royal Bank of Canada, commonly referred to by its ticker, RY EUR 6NC5. The initiation of trading is poised to begin shortly, with a pivotal date around January...

Continue Reading
ON Semiconductor Remains a Strong Investment Despite Challenges

Updated Category News Views 64

ON Semiconductor Maintains Buy Rating Amidst Market Fluctuations Recently, Benchmark, a well-regarded financial analysis firm, reaffirmed its Buy rating along with a price target of $90.00 for ON Semiconductor (NASDAQ: ON). This decision comes after the company's third-quarter earnings, which slightly surpassed expectations. However, their guidance for the upcoming period...

Continue Reading
Conavi Medical Partners with ICP Securities for Market Making

Updated Category News Views 38

Conavi Medical Announces Collaboration with ICP Securities Inc. Conavi Medical Corp., a company dedicated to creating advanced imaging technologies for minimally invasive cardiovascular procedures, has engaged ICP Securities Inc. This partnership aims to deliver automated market making services, supported by ICP's proprietary algorithm, ICP Premium™. This initiative...

Continue Reading
Tesla and Netflix Earnings: A Key Focus This Season

Updated Category News Views 224

Tesla and Netflix Earnings at the Forefront As we enter an important earnings week, the attention of many investors is turning to Tesla and Netflix. These two tech giants are expected to make headlines with their earnings reports. For Tesla, the spotlight is on a anticipated recovery in U.S. deliveries. Analysts are optimistic about the company's logistics enhancements...

Continue Reading